Eugene Corporation (KOSDAQ:023410)
3,550.00
+70.00 (2.01%)
At close: Dec 5, 2025
Eugene Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,300,346 | 1,393,301 | 1,473,426 | 1,407,717 | 1,345,328 | 1,136,317 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 1,300,346 | 1,393,301 | 1,473,426 | 1,407,717 | 1,345,328 | 1,136,317 | Upgrade
|
| Revenue Growth (YoY) | -8.89% | -5.44% | 4.67% | 4.64% | 18.39% | -22.05% | Upgrade
|
| Cost of Revenue | 1,161,139 | 1,215,416 | 1,275,922 | 1,251,010 | 1,192,304 | 1,005,687 | Upgrade
|
| Gross Profit | 139,207 | 177,886 | 197,504 | 156,707 | 153,024 | 130,630 | Upgrade
|
| Selling, General & Admin | 107,913 | 106,172 | 97,666 | 88,324 | 83,292 | 77,225 | Upgrade
|
| Research & Development | 1,170 | 1,020 | 707.07 | 429.91 | 280.42 | 9.85 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,099 | 989.83 | 755.6 | 628.29 | 524.24 | 483.32 | Upgrade
|
| Other Operating Expenses | 6,233 | 7,191 | 6,471 | 8,707 | 8,139 | 4,067 | Upgrade
|
| Operating Expenses | 127,999 | 126,100 | 122,723 | 111,517 | 99,037 | 87,162 | Upgrade
|
| Operating Income | 11,208 | 51,786 | 74,781 | 45,190 | 53,988 | 43,467 | Upgrade
|
| Interest Expense | -46,606 | -47,675 | -38,394 | -27,708 | -23,040 | -25,482 | Upgrade
|
| Interest & Investment Income | 6,956 | 7,291 | 6,238 | 6,133 | 2,416 | 2,119 | Upgrade
|
| Earnings From Equity Investments | 25,936 | -101,425 | 41,766 | -30,454 | 56,561 | 20,802 | Upgrade
|
| Currency Exchange Gain (Loss) | 457.1 | 630.86 | -1,003 | -1,091 | -1,569 | 224.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,314 | 14,598 | 13,397 | 12,977 | -1,452 | -3,355 | Upgrade
|
| EBT Excluding Unusual Items | 11,266 | -74,794 | 96,784 | 5,046 | 86,903 | 37,776 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11,979 | -11,198 | -12,146 | -5,381 | 10,142 | 843.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9,826 | 119.2 | 1,730 | 2,386 | 7,846 | -752.04 | Upgrade
|
| Asset Writedown | 46.25 | 46.25 | -36 | -9,943 | 1,385 | 669.44 | Upgrade
|
| Pretax Income | 9,159 | -85,827 | 86,332 | -7,891 | 106,276 | 38,537 | Upgrade
|
| Income Tax Expense | 26,375 | 14,920 | 17,020 | 2,746 | 27,904 | 22,679 | Upgrade
|
| Earnings From Continuing Operations | -17,216 | -100,746 | 69,312 | -10,637 | 78,373 | 15,858 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 41,769 | -119.5 | 34,037 | Upgrade
|
| Net Income to Company | -17,216 | -100,746 | 69,312 | 31,132 | 78,253 | 49,895 | Upgrade
|
| Minority Interest in Earnings | 37,139 | 43,061 | -3,566 | -2,567 | -1,613 | -395.02 | Upgrade
|
| Net Income | 19,923 | -57,685 | 65,746 | 28,565 | 76,641 | 49,500 | Upgrade
|
| Net Income to Common | 19,923 | -57,685 | 65,746 | 28,565 | 76,641 | 49,500 | Upgrade
|
| Net Income Growth | -46.53% | - | 130.16% | -62.73% | 54.83% | 148.93% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 70 | 71 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 69 | 70 | 71 | 72 | Upgrade
|
| Shares Change (YoY) | 0.30% | -0.02% | -2.31% | -1.18% | -0.73% | -2.31% | Upgrade
|
| EPS (Basic) | 290.64 | -841.64 | 959.04 | 407.05 | 1079.30 | 692.00 | Upgrade
|
| EPS (Diluted) | 289.18 | -842.00 | 959.00 | 407.05 | 1079.30 | 692.00 | Upgrade
|
| EPS Growth | -46.77% | - | 135.60% | -62.29% | 55.97% | 154.82% | Upgrade
|
| Free Cash Flow | 28,610 | 48,062 | 39,074 | -16,558 | 59,571 | 21,330 | Upgrade
|
| Free Cash Flow Per Share | 415.78 | 701.24 | 569.97 | -235.95 | 838.91 | 298.19 | Upgrade
|
| Dividend Per Share | 170.000 | 170.000 | 170.000 | 170.000 | 170.000 | - | Upgrade
|
| Gross Margin | 10.71% | 12.77% | 13.40% | 11.13% | 11.38% | 11.50% | Upgrade
|
| Operating Margin | 0.86% | 3.72% | 5.08% | 3.21% | 4.01% | 3.82% | Upgrade
|
| Profit Margin | 1.53% | -4.14% | 4.46% | 2.03% | 5.70% | 4.36% | Upgrade
|
| Free Cash Flow Margin | 2.20% | 3.45% | 2.65% | -1.18% | 4.43% | 1.88% | Upgrade
|
| EBITDA | 42,223 | 82,354 | 106,251 | 73,327 | 83,077 | 70,815 | Upgrade
|
| EBITDA Margin | 3.25% | 5.91% | 7.21% | 5.21% | 6.17% | 6.23% | Upgrade
|
| D&A For EBITDA | 31,015 | 30,568 | 31,471 | 28,137 | 29,089 | 27,348 | Upgrade
|
| EBIT | 11,208 | 51,786 | 74,781 | 45,190 | 53,988 | 43,467 | Upgrade
|
| EBIT Margin | 0.86% | 3.72% | 5.08% | 3.21% | 4.01% | 3.82% | Upgrade
|
| Effective Tax Rate | 287.96% | - | 19.71% | - | 26.26% | 58.85% | Upgrade
|
| Advertising Expenses | - | - | - | 1,480 | 494.35 | 566.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.