Sambo Corrugated Board Co., Ltd. (KOSDAQ:023600)
South Korea
· Delayed Price · Currency is KRW 9,530.00
+90.00 (0.95%)
At close: Dec 5, 2025
Sambo Corrugated Board Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 553,539 | 558,292 | 555,629 | 582,011 | 534,022 | 403,446 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 553,539 | 558,292 | 555,629 | 582,011 | 534,022 | 403,446 | Upgrade
|
| Revenue Growth (YoY) | -0.03% | 0.48% | -4.53% | 8.99% | 32.37% | 9.93% | Upgrade
|
| Cost of Revenue | 455,564 | 455,549 | 426,491 | 458,693 | 413,963 | 312,856 | Upgrade
|
| Gross Profit | 97,975 | 102,743 | 129,138 | 123,318 | 120,059 | 90,590 | Upgrade
|
| Selling, General & Admin | 64,775 | 61,439 | 56,738 | 52,697 | 48,086 | 41,862 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 0.4 | 0.4 | 0.4 | Upgrade
|
| Other Operating Expenses | 922.67 | 944.92 | 978.23 | 755.02 | 645.94 | 589.82 | Upgrade
|
| Operating Expenses | 68,319 | 64,016 | 61,769 | 55,733 | 49,824 | 43,727 | Upgrade
|
| Operating Income | 29,656 | 38,727 | 67,369 | 67,585 | 70,235 | 46,862 | Upgrade
|
| Interest Expense | -1,785 | -1,500 | -1,342 | -1,654 | -975.85 | -1,073 | Upgrade
|
| Interest & Investment Income | 4,339 | 4,421 | 3,547 | 1,699 | 542.42 | 439.01 | Upgrade
|
| Earnings From Equity Investments | 3,018 | 2,784 | 3,718 | 3,821 | 2,281 | 2,002 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.55 | 83.95 | -28.28 | -5.63 | 100.16 | 155.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,889 | 2,950 | 2,444 | 2,656 | 3,622 | 9,833 | Upgrade
|
| EBT Excluding Unusual Items | 38,134 | 47,466 | 75,708 | 74,102 | 75,804 | 58,219 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.41 | - | -0.27 | -0.12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -27.03 | -58.15 | -1.45 | -285.36 | 713.41 | 3.47 | Upgrade
|
| Asset Writedown | - | - | - | - | -937.52 | -6,507 | Upgrade
|
| Pretax Income | 38,088 | 47,408 | 75,706 | 73,817 | 75,580 | 51,716 | Upgrade
|
| Income Tax Expense | 8,673 | 9,609 | 14,877 | 10,302 | 15,418 | 10,200 | Upgrade
|
| Earnings From Continuing Operations | 29,416 | 37,799 | 60,829 | 63,515 | 60,162 | 41,516 | Upgrade
|
| Net Income to Company | 29,416 | 37,799 | 60,829 | 63,515 | 60,162 | 41,516 | Upgrade
|
| Minority Interest in Earnings | -5,057 | -5,280 | -7,375 | -7,272 | -7,035 | -5,285 | Upgrade
|
| Net Income | 24,358 | 32,519 | 53,454 | 56,242 | 53,127 | 36,231 | Upgrade
|
| Net Income to Common | 24,358 | 32,519 | 53,454 | 56,242 | 53,127 | 36,231 | Upgrade
|
| Net Income Growth | -39.42% | -39.16% | -4.96% | 5.86% | 46.63% | 25.97% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.21% | -1.16% | -0.39% | 0.16% | -0.26% | -0.67% | Upgrade
|
| EPS (Basic) | 1547.41 | 2065.24 | 3355.35 | 3516.51 | 3327.13 | 2263.04 | Upgrade
|
| EPS (Diluted) | 1547.41 | 2065.24 | 3355.35 | 3516.51 | 3327.13 | 2263.04 | Upgrade
|
| EPS Growth | -39.29% | -38.45% | -4.58% | 5.69% | 47.02% | 26.83% | Upgrade
|
| Free Cash Flow | 6,145 | -636.65 | 50,248 | 20,971 | 7,287 | 9,716 | Upgrade
|
| Free Cash Flow Per Share | 390.39 | -40.43 | 3154.12 | 1311.21 | 456.33 | 606.88 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.70% | 18.40% | 23.24% | 21.19% | 22.48% | 22.45% | Upgrade
|
| Operating Margin | 5.36% | 6.94% | 12.13% | 11.61% | 13.15% | 11.62% | Upgrade
|
| Profit Margin | 4.40% | 5.83% | 9.62% | 9.66% | 9.95% | 8.98% | Upgrade
|
| Free Cash Flow Margin | 1.11% | -0.11% | 9.04% | 3.60% | 1.36% | 2.41% | Upgrade
|
| EBITDA | 54,913 | 63,082 | 90,837 | 89,563 | 89,019 | 64,363 | Upgrade
|
| EBITDA Margin | 9.92% | 11.30% | 16.35% | 15.39% | 16.67% | 15.95% | Upgrade
|
| D&A For EBITDA | 25,258 | 24,356 | 23,469 | 21,978 | 18,784 | 17,501 | Upgrade
|
| EBIT | 29,656 | 38,727 | 67,369 | 67,585 | 70,235 | 46,862 | Upgrade
|
| EBIT Margin | 5.36% | 6.94% | 12.13% | 11.61% | 13.15% | 11.62% | Upgrade
|
| Effective Tax Rate | 22.77% | 20.27% | 19.65% | 13.96% | 20.40% | 19.72% | Upgrade
|
| Advertising Expenses | - | 63.39 | 73.49 | 58.81 | 68.98 | 67.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.