Dongil Steelux Co., Ltd. (KOSDAQ:023790)
South Korea
· Delayed Price · Currency is KRW 1,620.00
-70.00 (-4.14%)
At close: Dec 4, 2025
Dongil Steelux Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 22,506 | 16,633 | 21,471 | 32,221 | 34,359 | 21,920 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 22,506 | 16,633 | 21,471 | 32,221 | 34,359 | 21,920 | Upgrade
|
| Revenue Growth (YoY) | 28.45% | -22.53% | -33.36% | -6.22% | 56.75% | -17.47% | Upgrade
|
| Cost of Revenue | 21,723 | 15,816 | 20,051 | 28,058 | 25,408 | 20,176 | Upgrade
|
| Gross Profit | 783.29 | 817.53 | 1,420 | 4,163 | 8,951 | 1,744 | Upgrade
|
| Selling, General & Admin | 3,490 | 3,261 | 4,410 | 4,206 | 3,699 | 4,575 | Upgrade
|
| Other Operating Expenses | 107.65 | 113.44 | 148.74 | 182.99 | 204.66 | 148.14 | Upgrade
|
| Operating Expenses | 3,598 | 2,618 | 7,134 | 3,261 | 4,602 | 5,921 | Upgrade
|
| Operating Income | -2,815 | -1,801 | -5,713 | 901.68 | 4,350 | -4,177 | Upgrade
|
| Interest Expense | -2,428 | -2,487 | -3,959 | -2,920 | -2,215 | -1,126 | Upgrade
|
| Interest & Investment Income | 259.5 | 256.36 | 221.71 | 260.1 | 212.49 | 94.74 | Upgrade
|
| Earnings From Equity Investments | -44.98 | 1.45 | -14,464 | -19,615 | -76,998 | -4,061 | Upgrade
|
| Currency Exchange Gain (Loss) | -409.59 | -665.89 | 65.87 | 14.95 | -129.67 | 29.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 725.06 | 731.62 | 824.95 | 3,998 | 50,432 | -135.65 | Upgrade
|
| EBT Excluding Unusual Items | -4,712 | -3,964 | -23,024 | -17,359 | -24,348 | -9,376 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.61 | - | 2,206 | 1,923 | - | 23.68 | Upgrade
|
| Asset Writedown | -16.05 | -16.05 | -356.75 | -622.64 | -553.08 | - | Upgrade
|
| Other Unusual Items | -414.66 | -250.97 | -1,182 | - | - | - | Upgrade
|
| Pretax Income | -5,138 | -4,231 | -22,357 | -16,059 | -24,901 | -9,352 | Upgrade
|
| Income Tax Expense | 911.26 | 780.07 | -59.61 | -424.22 | 208.4 | -582.09 | Upgrade
|
| Earnings From Continuing Operations | -6,049 | -5,011 | -22,298 | -15,635 | -25,110 | -8,770 | Upgrade
|
| Net Income | -6,049 | -5,011 | -22,298 | -15,635 | -25,110 | -8,770 | Upgrade
|
| Net Income to Common | -6,049 | -5,011 | -22,298 | -15,635 | -25,110 | -8,770 | Upgrade
|
| Shares Outstanding (Basic) | - | 20 | 16 | 16 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | - | 20 | 16 | 16 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | - | 26.98% | 1.12% | 8.25% | 15.06% | 0.65% | Upgrade
|
| EPS (Basic) | - | -246.03 | -1390.01 | -985.53 | -1713.31 | -688.50 | Upgrade
|
| EPS (Diluted) | - | -246.03 | -1390.01 | -985.53 | -1713.31 | -688.50 | Upgrade
|
| Free Cash Flow | -2,563 | -5,073 | -3,971 | 567.68 | 3,859 | -2,323 | Upgrade
|
| Free Cash Flow Per Share | - | -249.07 | -247.52 | 35.78 | 263.28 | -182.40 | Upgrade
|
| Gross Margin | 3.48% | 4.92% | 6.62% | 12.92% | 26.05% | 7.96% | Upgrade
|
| Operating Margin | -12.51% | -10.82% | -26.61% | 2.80% | 12.66% | -19.05% | Upgrade
|
| Profit Margin | -26.88% | -30.13% | -103.85% | -48.52% | -73.08% | -40.01% | Upgrade
|
| Free Cash Flow Margin | -11.39% | -30.50% | -18.49% | 1.76% | 11.23% | -10.60% | Upgrade
|
| EBITDA | -2,784 | -1,759 | -5,622 | 1,169 | 4,567 | -4,003 | Upgrade
|
| EBITDA Margin | -12.37% | -10.58% | -26.18% | 3.63% | 13.29% | -18.26% | Upgrade
|
| D&A For EBITDA | 31.36 | 41.49 | 91.07 | 267.19 | 217.43 | 173.59 | Upgrade
|
| EBIT | -2,815 | -1,801 | -5,713 | 901.68 | 4,350 | -4,177 | Upgrade
|
| EBIT Margin | -12.51% | -10.82% | -26.61% | 2.80% | 12.66% | -19.05% | Upgrade
|
| Advertising Expenses | - | - | 22.4 | 3 | - | 27.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.