Kwangmu Co.,Ltd. (KOSDAQ:029480)
South Korea
· Delayed Price · Currency is KRW 2,070.00
-30.00 (-1.43%)
At close: Dec 5, 2025
Kwangmu Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 8,022 | 6,527 | 24,240 | 78,221 | 18,920 | 25,176 | Upgrade
|
| Revenue | 8,022 | 6,527 | 24,240 | 78,221 | 18,920 | 25,176 | Upgrade
|
| Revenue Growth (YoY) | 20.63% | -73.07% | -69.01% | 313.43% | -24.85% | -3.49% | Upgrade
|
| Cost of Revenue | 6,925 | 5,171 | 21,760 | 70,866 | 15,602 | 22,497 | Upgrade
|
| Gross Profit | 1,097 | 1,356 | 2,480 | 7,355 | 3,318 | 2,679 | Upgrade
|
| Selling, General & Admin | 6,835 | 6,068 | 4,698 | 3,767 | 3,715 | 5,619 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4.58 | 13.53 | 20.03 | 28.38 | 28.73 | 30.3 | Upgrade
|
| Other Operating Expenses | 49.97 | 50.63 | 48.77 | 100.44 | 55.9 | 71.61 | Upgrade
|
| Operating Expenses | 7,037 | 6,065 | 5,088 | 4,962 | 4,061 | 5,781 | Upgrade
|
| Operating Income | -5,940 | -4,709 | -2,607 | 2,394 | -742.95 | -3,102 | Upgrade
|
| Interest Expense | -2,622 | -1,587 | -1,442 | -5,182 | -1,417 | -1,782 | Upgrade
|
| Interest & Investment Income | 4,751 | 4,077 | 1,737 | 491.25 | 983.97 | 282.89 | Upgrade
|
| Earnings From Equity Investments | - | - | -0 | 5.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.85 | 418.1 | 618.05 | -2,618 | -15.95 | 18.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,617 | 96,852 | 9,553 | 1,942 | -2,702 | -9,503 | Upgrade
|
| EBT Excluding Unusual Items | -2,193 | 95,052 | 7,859 | -2,968 | -3,894 | -14,086 | Upgrade
|
| Gain (Loss) on Sale of Investments | -51,872 | 35,719 | 5.3 | -5,330 | 1,840 | -5,498 | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.62 | 95.21 | 4.65 | 18.44 | 131.85 | -14.21 | Upgrade
|
| Asset Writedown | -2,972 | -2,699 | -567.15 | -34.21 | -669.28 | -248.15 | Upgrade
|
| Other Unusual Items | - | - | -88.48 | - | 1,713 | 360.99 | Upgrade
|
| Pretax Income | -56,989 | 128,167 | 7,213 | -8,314 | -878.62 | -19,485 | Upgrade
|
| Income Tax Expense | -5,935 | 23,995 | -67.64 | -330.3 | -180.3 | - | Upgrade
|
| Earnings From Continuing Operations | -51,054 | 104,172 | 7,281 | -7,984 | -698.32 | -19,485 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 617.18 | -59.87 | 159.39 | Upgrade
|
| Net Income to Company | -51,054 | 104,172 | 7,281 | -7,366 | -758.18 | -19,326 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.46 | 131.54 | Upgrade
|
| Net Income | -51,054 | 104,172 | 7,281 | -7,366 | -756.72 | -19,194 | Upgrade
|
| Net Income to Common | -51,054 | 104,172 | 7,281 | -7,366 | -756.72 | -19,194 | Upgrade
|
| Net Income Growth | - | 1330.76% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 58 | 52 | 48 | 29 | 17 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 56 | 51 | 29 | 17 | 13 | Upgrade
|
| Shares Change (YoY) | 1.56% | 8.55% | 79.01% | 64.27% | 36.54% | 58.30% | Upgrade
|
| EPS (Basic) | -886.96 | 1989.02 | 151.35 | -256.67 | -43.31 | -1500.08 | Upgrade
|
| EPS (Diluted) | -886.96 | 1885.16 | 142.71 | -256.67 | -43.31 | -1500.08 | Upgrade
|
| EPS Growth | - | 1220.93% | - | - | - | - | Upgrade
|
| Free Cash Flow | -14,188 | 3,722 | 27,468 | -35,340 | -1,336 | -1,930 | Upgrade
|
| Free Cash Flow Per Share | -246.49 | 66.74 | 534.65 | -1231.38 | -76.47 | -150.80 | Upgrade
|
| Gross Margin | 13.67% | 20.78% | 10.23% | 9.40% | 17.54% | 10.64% | Upgrade
|
| Operating Margin | -74.05% | -72.14% | -10.76% | 3.06% | -3.93% | -12.32% | Upgrade
|
| Profit Margin | -636.46% | 1596.05% | 30.04% | -9.42% | -4.00% | -76.24% | Upgrade
|
| Free Cash Flow Margin | -176.87% | 57.03% | 113.32% | -45.18% | -7.06% | -7.66% | Upgrade
|
| EBITDA | -5,747 | -4,090 | -1,976 | 3,105 | -75.78 | -2,268 | Upgrade
|
| EBITDA Margin | -71.65% | -62.67% | -8.15% | 3.97% | -0.40% | -9.01% | Upgrade
|
| D&A For EBITDA | 192.64 | 618.57 | 631.39 | 711.19 | 667.17 | 834.17 | Upgrade
|
| EBIT | -5,940 | -4,709 | -2,607 | 2,394 | -742.95 | -3,102 | Upgrade
|
| EBIT Margin | -74.05% | -72.14% | -10.76% | 3.06% | -3.93% | -12.32% | Upgrade
|
| Effective Tax Rate | - | 18.72% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.