Fantagio Corp. (KOSDAQ:032800)
South Korea
· Delayed Price · Currency is KRW 523.00
+1.00 (0.19%)
At close: Dec 5, 2025
Fantagio Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 41,043 | 38,192 | 72,335 | 38,528 | 26,822 | 23,455 | Upgrade
|
| Other Revenue | 0 | 0 | -0 | - | - | - | Upgrade
|
| Revenue | 41,043 | 38,192 | 72,335 | 38,528 | 26,822 | 23,455 | Upgrade
|
| Revenue Growth (YoY) | -39.07% | -47.20% | 87.75% | 43.64% | 14.35% | 42.80% | Upgrade
|
| Cost of Revenue | 40,907 | 38,466 | 71,458 | 38,161 | 21,540 | 17,953 | Upgrade
|
| Gross Profit | 135.26 | -273.62 | 876.48 | 366.64 | 5,282 | 5,503 | Upgrade
|
| Selling, General & Admin | 2,346 | 2,261 | 1,981 | 2,624 | 3,310 | 3,158 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.34 | 2.99 | 2.26 | 1.82 | 1.91 | 2.14 | Upgrade
|
| Other Operating Expenses | 5,439 | 5,425 | 53.36 | 48.01 | 55.49 | 64.69 | Upgrade
|
| Operating Expenses | 8,286 | 8,135 | 2,375 | 5,240 | 4,713 | 4,262 | Upgrade
|
| Operating Income | -8,151 | -8,409 | -1,499 | -4,873 | 569.13 | 1,241 | Upgrade
|
| Interest Expense | -2,766 | -2,633 | -2,251 | -1,691 | -1,572 | -591.97 | Upgrade
|
| Interest & Investment Income | 1,832 | 1,619 | 648.69 | 718.59 | 578.51 | 428.96 | Upgrade
|
| Earnings From Equity Investments | -3.14 | -4.29 | -8.57 | -3,073 | -19,610 | -15,329 | Upgrade
|
| Currency Exchange Gain (Loss) | 50.85 | -9.24 | 14.06 | -105.39 | -15.37 | 31.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 309.04 | 288.68 | 163.68 | -7,895 | -1,010 | 354.5 | Upgrade
|
| EBT Excluding Unusual Items | -8,728 | -9,147 | -2,931 | -16,919 | -21,060 | -13,864 | Upgrade
|
| Impairment of Goodwill | - | - | -2,442 | -440.7 | -2,584 | -5,462 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 28.89 | 28.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.36 | 14.54 | 26.09 | 19.09 | -1,246 | -1,845 | Upgrade
|
| Asset Writedown | -67.8 | -67.8 | -1,022 | -2,556 | -1,188 | -434.85 | Upgrade
|
| Other Unusual Items | - | - | - | 1,376 | - | - | Upgrade
|
| Pretax Income | -8,790 | -9,200 | -6,369 | -18,521 | -26,049 | -21,578 | Upgrade
|
| Income Tax Expense | 10.36 | - | 62.62 | -62.62 | -898.39 | -895.32 | Upgrade
|
| Earnings From Continuing Operations | -8,800 | -9,200 | -6,432 | -18,458 | -25,150 | -20,683 | Upgrade
|
| Net Income to Company | -8,800 | -9,200 | -6,432 | -18,458 | -25,150 | -20,683 | Upgrade
|
| Minority Interest in Earnings | 14.69 | 5.96 | 30.97 | 182.99 | 0.24 | -3.46 | Upgrade
|
| Net Income | -8,786 | -9,195 | -6,401 | -18,275 | -25,150 | -20,686 | Upgrade
|
| Net Income to Common | -8,786 | -9,195 | -6,401 | -18,275 | -25,150 | -20,686 | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 27 | 19 | 13 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 27 | 19 | 13 | 10 | Upgrade
|
| Shares Change (YoY) | 38.73% | 66.38% | 44.05% | 50.16% | 22.98% | 47.08% | Upgrade
|
| EPS (Basic) | -192.37 | -201.20 | -233.04 | -958.45 | -1980.55 | -2003.38 | Upgrade
|
| EPS (Diluted) | -192.37 | -201.20 | -233.04 | -960.00 | -1984.25 | -2005.00 | Upgrade
|
| Free Cash Flow | 4,423 | 12,638 | 2,398 | -3,901 | 11,664 | 3,871 | Upgrade
|
| Free Cash Flow Per Share | 96.84 | 276.56 | 87.30 | -204.58 | 918.54 | 374.86 | Upgrade
|
| Gross Margin | 0.33% | -0.72% | 1.21% | 0.95% | 19.69% | 23.46% | Upgrade
|
| Operating Margin | -19.86% | -22.02% | -2.07% | -12.65% | 2.12% | 5.29% | Upgrade
|
| Profit Margin | -21.41% | -24.07% | -8.85% | -47.43% | -93.77% | -88.19% | Upgrade
|
| Free Cash Flow Margin | 10.78% | 33.09% | 3.31% | -10.13% | 43.49% | 16.50% | Upgrade
|
| EBITDA | -3,456 | -3,574 | 2,712 | -1,579 | 1,759 | 2,487 | Upgrade
|
| EBITDA Margin | -8.42% | -9.36% | 3.75% | -4.10% | 6.56% | 10.60% | Upgrade
|
| D&A For EBITDA | 4,694 | 4,835 | 4,210 | 3,295 | 1,190 | 1,245 | Upgrade
|
| EBIT | -8,151 | -8,409 | -1,499 | -4,873 | 569.13 | 1,241 | Upgrade
|
| EBIT Margin | -19.86% | -22.02% | -2.07% | -12.65% | 2.12% | 5.29% | Upgrade
|
| Advertising Expenses | - | 78 | 79 | 207.55 | - | 319.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.