Dongil Technology, Ltd (KOSDAQ:032960)
South Korea
· Delayed Price · Currency is KRW 14,140
-10 (-0.07%)
At close: Dec 5, 2025
Dongil Technology, Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 22,461 | 24,110 | 25,235 | 26,699 | 26,109 | 25,252 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 22,461 | 24,110 | 25,235 | 26,699 | 26,109 | 25,252 | Upgrade
|
| Revenue Growth (YoY) | -6.82% | -4.46% | -5.49% | 2.26% | 3.40% | -12.78% | Upgrade
|
| Cost of Revenue | 13,548 | 14,839 | 15,750 | 16,104 | 15,855 | 14,909 | Upgrade
|
| Gross Profit | 8,913 | 9,271 | 9,485 | 10,595 | 10,255 | 10,342 | Upgrade
|
| Selling, General & Admin | 7,882 | 8,104 | 7,920 | 8,557 | 9,064 | 8,692 | Upgrade
|
| Research & Development | 295.87 | 331.47 | 392.06 | 270.54 | 322.7 | 528.99 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.96 | 4.69 | 8.37 | 16.59 | 85.88 | 133.63 | Upgrade
|
| Other Operating Expenses | 85.31 | 81.23 | 88.78 | 106.36 | 76.92 | 83.13 | Upgrade
|
| Operating Expenses | 8,832 | 9,070 | 9,062 | 9,494 | 10,179 | 10,151 | Upgrade
|
| Operating Income | 80.82 | 200.97 | 422.58 | 1,102 | 75.15 | 190.94 | Upgrade
|
| Interest Expense | -32.11 | -31.49 | -36.24 | -41.04 | -33.07 | -45.39 | Upgrade
|
| Interest & Investment Income | 1,393 | 1,646 | 1,636 | 1,024 | 492.28 | 626.69 | Upgrade
|
| Earnings From Equity Investments | -1,022 | -1,046 | -1,144 | -1,780 | 729.37 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 433.59 | 1,313 | 474.84 | 895.86 | 832 | -590.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,093 | 1,307 | 760.39 | 1,034 | 815.85 | 1,988 | Upgrade
|
| EBT Excluding Unusual Items | 1,946 | 3,389 | 2,113 | 2,234 | 2,912 | 2,170 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,456 | -2,962 | 144.55 | -1,057 | 5,400 | 356.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0.11 | 1.81 | -3 | -19.21 | 1.84 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1,957 | Upgrade
|
| Pretax Income | 3,402 | 426.5 | 2,259 | 1,173 | 8,293 | 571.45 | Upgrade
|
| Income Tax Expense | 276.39 | -348.57 | 74.47 | 126.57 | 526.35 | 482.44 | Upgrade
|
| Earnings From Continuing Operations | 3,126 | 775.07 | 2,185 | 1,047 | 7,766 | 89.01 | Upgrade
|
| Minority Interest in Earnings | 12.98 | 1.18 | 43.78 | 69.57 | 136 | 713.96 | Upgrade
|
| Net Income | 3,139 | 776.25 | 2,229 | 1,116 | 7,902 | 802.97 | Upgrade
|
| Net Income to Common | 3,139 | 776.25 | 2,229 | 1,116 | 7,902 | 802.97 | Upgrade
|
| Net Income Growth | - | -65.17% | 99.63% | -85.87% | 884.13% | -71.71% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 5.11% | 0.04% | -0.04% | 0.02% | -0.01% | 1.10% | Upgrade
|
| EPS (Basic) | 783.02 | 198.50 | 570.12 | 285.46 | 2020.98 | 205.33 | Upgrade
|
| EPS (Diluted) | 782.60 | 198.07 | 570.12 | 285.46 | 2020.68 | 205.33 | Upgrade
|
| EPS Growth | - | -65.26% | 99.72% | -85.87% | 884.11% | -72.02% | Upgrade
|
| Free Cash Flow | 1,917 | 4,071 | 5,970 | 3,288 | 2,316 | 2,312 | Upgrade
|
| Free Cash Flow Per Share | 478.14 | 1040.87 | 1527.22 | 840.72 | 592.20 | 591.15 | Upgrade
|
| Dividend Per Share | 42.500 | 42.500 | - | - | - | - | Upgrade
|
| Gross Margin | 39.68% | 38.45% | 37.59% | 39.68% | 39.28% | 40.96% | Upgrade
|
| Operating Margin | 0.36% | 0.83% | 1.68% | 4.13% | 0.29% | 0.76% | Upgrade
|
| Profit Margin | 13.97% | 3.22% | 8.83% | 4.18% | 30.27% | 3.18% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 16.88% | 23.66% | 12.31% | 8.87% | 9.16% | Upgrade
|
| EBITDA | 1,038 | 1,144 | 1,333 | 2,038 | 1,059 | 1,404 | Upgrade
|
| EBITDA Margin | 4.62% | 4.75% | 5.28% | 7.63% | 4.06% | 5.56% | Upgrade
|
| D&A For EBITDA | 957.57 | 943.32 | 910.61 | 936.76 | 984.28 | 1,213 | Upgrade
|
| EBIT | 80.82 | 200.97 | 422.58 | 1,102 | 75.15 | 190.94 | Upgrade
|
| EBIT Margin | 0.36% | 0.83% | 1.68% | 4.13% | 0.29% | 0.76% | Upgrade
|
| Effective Tax Rate | 8.12% | - | 3.30% | 10.79% | 6.35% | 84.42% | Upgrade
|
| Advertising Expenses | - | 76.05 | 73.6 | 68.81 | 49.65 | 20.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.