COWELL FASHION Co.,Ltd (KOSDAQ:033290)
South Korea
· Delayed Price · Currency is KRW 2,095.00
-10.00 (-0.48%)
At close: Dec 5, 2025
COWELL FASHION Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 804,258 | 808,627 | 808,043 | 822,018 | 673,980 | 426,421 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | 0 | Upgrade
|
| Revenue | 804,258 | 808,627 | 808,043 | 822,018 | 673,980 | 426,421 | Upgrade
|
| Revenue Growth (YoY) | 0.53% | 0.07% | -1.70% | 21.96% | 58.05% | 8.05% | Upgrade
|
| Cost of Revenue | 725,427 | 725,409 | 718,903 | 714,578 | 418,593 | 191,666 | Upgrade
|
| Gross Profit | 78,831 | 83,218 | 89,139 | 107,440 | 255,387 | 234,756 | Upgrade
|
| Selling, General & Admin | 38,172 | 37,846 | 43,009 | 56,434 | 153,425 | 146,814 | Upgrade
|
| Research & Development | 1,262 | 1,181 | 1,093 | 1,195 | 964.53 | 847.15 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7,255 | 7,224 | 7,314 | 7,299 | 2,077 | 228.57 | Upgrade
|
| Other Operating Expenses | 1,709 | 1,693 | 951.3 | 982.54 | 1,943 | 1,623 | Upgrade
|
| Operating Expenses | 51,637 | 50,719 | 56,273 | 69,516 | 164,257 | 155,117 | Upgrade
|
| Operating Income | 27,194 | 32,500 | 32,866 | 37,924 | 91,130 | 79,639 | Upgrade
|
| Interest Expense | -17,112 | -19,149 | -19,748 | -14,951 | -3,151 | -406.97 | Upgrade
|
| Interest & Investment Income | 2,811 | 2,998 | 3,532 | 2,558 | 1,453 | 1,405 | Upgrade
|
| Earnings From Equity Investments | -138.35 | -634.27 | -647.22 | 152.71 | 350.22 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | 358.45 | 48.68 | 366.58 | 820.47 | -395.66 | -164.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -941.24 | -5,317 | -404.96 | -347.21 | -3,110 | -1,764 | Upgrade
|
| EBT Excluding Unusual Items | 12,172 | 10,446 | 15,964 | 26,157 | 86,275 | 78,709 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,914 | 9,914 | 8,069 | 6,467 | 2,952 | 12,298 | Upgrade
|
| Gain (Loss) on Sale of Assets | 235.54 | 1,319 | 49.95 | -106.96 | -40.34 | 6,624 | Upgrade
|
| Asset Writedown | -19.17 | -8.11 | -730.8 | -23.69 | -1,448 | -1,293 | Upgrade
|
| Pretax Income | 22,302 | 21,672 | 23,352 | 32,494 | 87,739 | 96,336 | Upgrade
|
| Income Tax Expense | 94.06 | 3,416 | 7,741 | 13,180 | 22,562 | 24,902 | Upgrade
|
| Earnings From Continuing Operations | 22,208 | 18,255 | 15,611 | 19,314 | 65,177 | 71,434 | Upgrade
|
| Earnings From Discontinued Operations | -0 | 172.93 | 29,512 | 45,562 | - | - | Upgrade
|
| Net Income to Company | 22,208 | 18,428 | 45,123 | 64,875 | 65,177 | 71,434 | Upgrade
|
| Minority Interest in Earnings | -230.69 | -1,081 | -1,479 | -3,240 | -1,560 | 135.24 | Upgrade
|
| Net Income | 21,978 | 17,347 | 43,644 | 61,635 | 63,617 | 71,569 | Upgrade
|
| Net Income to Common | 21,978 | 17,347 | 43,644 | 61,635 | 63,617 | 71,569 | Upgrade
|
| Net Income Growth | -12.17% | -60.25% | -29.19% | -3.12% | -11.11% | 39.27% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 53 | 54 | 54 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 53 | 55 | 54 | 56 | Upgrade
|
| Shares Change (YoY) | -0.90% | -0.25% | -2.32% | 0.31% | -2.27% | -0.84% | Upgrade
|
| EPS (Basic) | 417.63 | 326.04 | 818.22 | 1134.80 | 1174.51 | 1291.56 | Upgrade
|
| EPS (Diluted) | 417.63 | 326.04 | 818.05 | 1134.80 | 1169.36 | 1286.78 | Upgrade
|
| EPS Growth | -11.37% | -60.15% | -27.91% | -2.96% | -9.13% | 40.27% | Upgrade
|
| Free Cash Flow | -8,078 | -30,164 | 34,299 | 27,130 | 57,938 | 14,644 | Upgrade
|
| Free Cash Flow Per Share | -153.50 | -566.94 | 643.03 | 496.82 | 1064.29 | 262.88 | Upgrade
|
| Gross Margin | 9.80% | 10.29% | 11.03% | 13.07% | 37.89% | 55.05% | Upgrade
|
| Operating Margin | 3.38% | 4.02% | 4.07% | 4.61% | 13.52% | 18.68% | Upgrade
|
| Profit Margin | 2.73% | 2.15% | 5.40% | 7.50% | 9.44% | 16.78% | Upgrade
|
| Free Cash Flow Margin | -1.00% | -3.73% | 4.25% | 3.30% | 8.60% | 3.43% | Upgrade
|
| EBITDA | 60,688 | 63,794 | 68,756 | 71,428 | 102,960 | 83,679 | Upgrade
|
| EBITDA Margin | 7.55% | 7.89% | 8.51% | 8.69% | 15.28% | 19.62% | Upgrade
|
| D&A For EBITDA | 33,494 | 31,294 | 35,890 | 33,504 | 11,830 | 4,040 | Upgrade
|
| EBIT | 27,194 | 32,500 | 32,866 | 37,924 | 91,130 | 79,639 | Upgrade
|
| EBIT Margin | 3.38% | 4.02% | 4.07% | 4.61% | 13.52% | 18.68% | Upgrade
|
| Effective Tax Rate | 0.42% | 15.76% | 33.15% | 40.56% | 25.71% | 25.85% | Upgrade
|
| Advertising Expenses | - | 1,420 | 1,210 | 1,820 | 7,893 | 5,029 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.