Bluecom Co., Ltd. (KOSDAQ:033560)
South Korea
· Delayed Price · Currency is KRW 2,840.00
-15.00 (-0.53%)
At close: Dec 5, 2025
Bluecom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,921 | 18,312 | 32,770 | 58,618 | 71,492 | 53,549 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 5,921 | 18,312 | 32,770 | 58,618 | 71,492 | 53,549 | Upgrade
|
| Revenue Growth (YoY) | -78.86% | -44.12% | -44.09% | -18.01% | 33.51% | 87.48% | Upgrade
|
| Cost of Revenue | 754.73 | 13,144 | 32,227 | 50,621 | 60,302 | 46,596 | Upgrade
|
| Gross Profit | 5,167 | 5,169 | 543.7 | 7,997 | 11,190 | 6,952 | Upgrade
|
| Selling, General & Admin | 4,225 | 6,114 | 6,035 | 6,551 | 6,795 | 6,799 | Upgrade
|
| Research & Development | 1,336 | 990.47 | 1,786 | 2,004 | 2,145 | 3,602 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.81 | 0.34 | 0.11 | 31.21 | 40.92 | 171.52 | Upgrade
|
| Other Operating Expenses | 394.84 | 545.95 | 169.07 | 263.88 | 242.49 | 120.23 | Upgrade
|
| Operating Expenses | 5,573 | 7,972 | 8,756 | 11,108 | 12,009 | 11,139 | Upgrade
|
| Operating Income | -406.15 | -2,803 | -8,212 | -3,111 | -818.21 | -4,187 | Upgrade
|
| Interest Expense | -438.05 | -427.4 | -192.11 | -133.97 | -120.81 | -24.11 | Upgrade
|
| Interest & Investment Income | 60.64 | 190.24 | 379.73 | 121.56 | 488.03 | 521.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 204.6 | 2,194 | 118.68 | 1,102 | 1,924 | -781.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,955 | 3,445 | 4,119 | 2,880 | 2,611 | 2,439 | Upgrade
|
| EBT Excluding Unusual Items | 1,376 | 2,598 | -3,787 | 859.01 | 4,084 | -2,032 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,283 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17,728 | 1,038 | 854.37 | 91.58 | 689.03 | 10.91 | Upgrade
|
| Asset Writedown | - | - | - | 259.02 | -3,688 | - | Upgrade
|
| Pretax Income | 19,104 | 3,636 | -2,932 | 1,210 | 1,085 | -737.96 | Upgrade
|
| Income Tax Expense | 3,526 | 1,260 | -186.86 | 1,474 | 1,021 | -219.52 | Upgrade
|
| Net Income | 15,578 | 2,376 | -2,746 | -264.69 | 64.51 | -518.44 | Upgrade
|
| Net Income to Common | 15,578 | 2,376 | -2,746 | -264.69 | 64.51 | -518.44 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | -5.60% | - | - | -1.00% | -4.70% | - | Upgrade
|
| EPS (Basic) | 962.85 | 139.20 | -160.88 | -15.51 | 3.74 | -28.66 | Upgrade
|
| EPS (Diluted) | 962.85 | 139.20 | -160.88 | -15.51 | 3.74 | -28.66 | Upgrade
|
| Free Cash Flow | -13,746 | -40,934 | -3,114 | 3,823 | 4,255 | -6,272 | Upgrade
|
| Free Cash Flow Per Share | -849.59 | -2398.65 | -182.48 | 224.02 | 246.82 | -346.72 | Upgrade
|
| Gross Margin | 87.25% | 28.23% | 1.66% | 13.64% | 15.65% | 12.98% | Upgrade
|
| Operating Margin | -6.86% | -15.31% | -25.06% | -5.31% | -1.14% | -7.82% | Upgrade
|
| Profit Margin | 263.09% | 12.97% | -8.38% | -0.45% | 0.09% | -0.97% | Upgrade
|
| Free Cash Flow Margin | -232.14% | -223.53% | -9.50% | 6.52% | 5.95% | -11.71% | Upgrade
|
| EBITDA | 1,185 | -1,229 | -6,573 | -718.81 | 2,008 | -544.03 | Upgrade
|
| EBITDA Margin | 20.01% | -6.71% | -20.06% | -1.23% | 2.81% | -1.02% | Upgrade
|
| D&A For EBITDA | 1,591 | 1,574 | 1,639 | 2,392 | 2,826 | 3,643 | Upgrade
|
| EBIT | -406.15 | -2,803 | -8,212 | -3,111 | -818.21 | -4,187 | Upgrade
|
| EBIT Margin | -6.86% | -15.31% | -25.06% | -5.31% | -1.14% | -7.82% | Upgrade
|
| Effective Tax Rate | 18.46% | 34.66% | - | 121.88% | 94.06% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.