Gradiant Corporation (KOSDAQ:035080)
South Korea
· Delayed Price · Currency is KRW 11,970
-70 (-0.58%)
At close: Dec 5, 2025
Gradiant Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,066,413 | 3,317,910 | 3,423,867 | 3,584,846 | 3,115,778 | 2,836,547 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 3,066,413 | 3,317,910 | 3,423,867 | 3,584,846 | 3,115,778 | 2,836,547 | Upgrade
|
| Revenue Growth (YoY) | -10.51% | -3.09% | -4.49% | 15.05% | 9.84% | -16.87% | Upgrade
|
| Cost of Revenue | 2,910,562 | 3,161,313 | 3,269,591 | 3,430,354 | 2,986,456 | 2,713,863 | Upgrade
|
| Gross Profit | 155,851 | 156,597 | 154,275 | 154,492 | 129,322 | 122,684 | Upgrade
|
| Selling, General & Admin | 116,670 | 111,269 | 99,428 | 93,582 | 69,110 | 71,188 | Upgrade
|
| Research & Development | 12,097 | 11,451 | 14,045 | 9,062 | 5,886 | 5,279 | Upgrade
|
| Amortization of Goodwill & Intangibles | 27,351 | 27,233 | 27,279 | 27,960 | 28,059 | 27,864 | Upgrade
|
| Other Operating Expenses | 1,613 | 1,559 | 1,212 | 3,088 | 8,581 | 7,567 | Upgrade
|
| Operating Expenses | 172,963 | 162,124 | 151,364 | 139,783 | 129,643 | 136,672 | Upgrade
|
| Operating Income | -17,112 | -5,527 | 2,912 | 14,708 | -320.82 | -13,988 | Upgrade
|
| Interest Expense | -3,702 | -3,178 | -3,553 | -2,728 | -3,186 | -3,472 | Upgrade
|
| Interest & Investment Income | 9,731 | 11,264 | 13,179 | 5,265 | 2,961 | 3,507 | Upgrade
|
| Earnings From Equity Investments | -34,057 | -32,839 | 7,288 | 431,436 | 131.03 | 3,866 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,930 | 5,002 | 1,044 | 3,794 | 3,325 | -2,308 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,782 | -11,296 | -1,341 | -443,817 | 2,899 | 14,156 | Upgrade
|
| EBT Excluding Unusual Items | -47,991 | -36,574 | 19,529 | 8,659 | 5,809 | 1,760 | Upgrade
|
| Gain (Loss) on Sale of Investments | 55,504 | 30,351 | -26,106 | -5,291 | 30,330 | -957.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -324.98 | 1,672 | 32.6 | -192.1 | -4,277 | -42.15 | Upgrade
|
| Asset Writedown | -618.44 | -618.44 | - | -1,496 | - | -544.21 | Upgrade
|
| Pretax Income | 6,569 | -5,170 | -6,545 | 1,680 | 31,861 | 216.72 | Upgrade
|
| Income Tax Expense | 19,784 | 20,786 | -521.9 | -856.87 | 12,536 | 9,936 | Upgrade
|
| Earnings From Continuing Operations | -13,216 | -25,955 | -6,023 | 2,537 | 19,325 | -9,719 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 336,327 | -23,918 | -16,089 | Upgrade
|
| Net Income to Company | -13,216 | -25,955 | -6,023 | 338,864 | -4,593 | -25,808 | Upgrade
|
| Minority Interest in Earnings | -14,191 | -14,422 | -9,819 | -12,129 | -19,597 | -5,873 | Upgrade
|
| Net Income | -27,407 | -40,378 | -15,842 | 326,735 | -24,190 | -31,681 | Upgrade
|
| Net Income to Common | -27,407 | -40,378 | -15,842 | 326,735 | -24,190 | -31,681 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 14 | 14 | 15 | 15 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 14 | 14 | 15 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | -9.06% | -3.41% | -7.29% | -1.42% | 22.01% | 18.20% | Upgrade
|
| EPS (Basic) | -2176.05 | -2962.94 | -1122.84 | 21470.07 | -1567.00 | -2504.08 | Upgrade
|
| EPS (Diluted) | -2176.12 | -2963.00 | -1123.00 | 21470.07 | -1567.00 | -2506.66 | Upgrade
|
| Free Cash Flow | -15,616 | -44,451 | -5,203 | -9,005 | 48,757 | -93,838 | Upgrade
|
| Free Cash Flow Per Share | -1239.90 | -3261.88 | -368.78 | -591.70 | 3158.42 | -7416.98 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 200.000 | - | 100.000 | Upgrade
|
| Gross Margin | 5.08% | 4.72% | 4.51% | 4.31% | 4.15% | 4.32% | Upgrade
|
| Operating Margin | -0.56% | -0.17% | 0.08% | 0.41% | -0.01% | -0.49% | Upgrade
|
| Profit Margin | -0.89% | -1.22% | -0.46% | 9.11% | -0.78% | -1.12% | Upgrade
|
| Free Cash Flow Margin | -0.51% | -1.34% | -0.15% | -0.25% | 1.57% | -3.31% | Upgrade
|
| EBITDA | 30,305 | 40,560 | 47,058 | 56,703 | 52,478 | 41,196 | Upgrade
|
| EBITDA Margin | 0.99% | 1.22% | 1.37% | 1.58% | 1.68% | 1.45% | Upgrade
|
| D&A For EBITDA | 47,417 | 46,087 | 44,147 | 41,995 | 52,799 | 55,184 | Upgrade
|
| EBIT | -17,112 | -5,527 | 2,912 | 14,708 | -320.82 | -13,988 | Upgrade
|
| EBIT Margin | -0.56% | -0.17% | 0.08% | 0.41% | -0.01% | -0.49% | Upgrade
|
| Effective Tax Rate | 301.19% | - | - | - | 39.35% | 4584.65% | Upgrade
|
| Advertising Expenses | - | 3,265 | 1,152 | 4,302 | 11,821 | 12,993 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.