PlumbFast Co., Ltd. (KOSDAQ:035200)
3,535.00
+95.00 (2.76%)
At close: Dec 5, 2025
PlumbFast Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 27,802 | 29,660 | 29,481 | 30,228 | 29,564 | 25,240 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 27,802 | 29,660 | 29,481 | 30,228 | 29,564 | 25,240 | Upgrade
|
| Revenue Growth (YoY) | -2.71% | 0.60% | -2.47% | 2.25% | 17.13% | -14.09% | Upgrade
|
| Cost of Revenue | 23,696 | 24,415 | 24,647 | 25,279 | 22,990 | 20,302 | Upgrade
|
| Gross Profit | 4,106 | 5,245 | 4,834 | 4,949 | 6,574 | 4,938 | Upgrade
|
| Selling, General & Admin | 3,179 | 3,237 | 3,184 | 3,340 | 3,832 | 3,260 | Upgrade
|
| Research & Development | 272.79 | 259.97 | 242.55 | 218.87 | 162.52 | 176.16 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.08 | 2.58 | 4.64 | 4.64 | 4.64 | 4.28 | Upgrade
|
| Other Operating Expenses | 33.71 | 42.74 | 36.54 | 34.56 | 39.72 | 35.39 | Upgrade
|
| Operating Expenses | 3,749 | 3,620 | 3,391 | 3,420 | 4,238 | 3,430 | Upgrade
|
| Operating Income | 357.31 | 1,624 | 1,443 | 1,529 | 2,335 | 1,508 | Upgrade
|
| Interest Expense | -12.71 | -23.62 | -14.59 | -6.75 | -7.35 | -1.94 | Upgrade
|
| Interest & Investment Income | 389.73 | 528.79 | 575.25 | 287.43 | 170.33 | 276.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.5 | 24.37 | -2.94 | -33.94 | 14.49 | 1.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -56.44 | -64 | 116.87 | -248.44 | -58.04 | -22.75 | Upgrade
|
| EBT Excluding Unusual Items | 692.38 | 2,090 | 2,117 | 1,528 | 2,455 | 1,762 | Upgrade
|
| Gain (Loss) on Sale of Investments | 129.23 | 49.3 | 64.21 | 16.27 | 107.32 | 86.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,178 | -2.43 | -1.37 | 22.65 | 1.79 | 4.07 | Upgrade
|
| Asset Writedown | 122.5 | 122.5 | -462.7 | - | -12.47 | - | Upgrade
|
| Pretax Income | 2,122 | 2,259 | 1,717 | 1,567 | 2,552 | 1,852 | Upgrade
|
| Income Tax Expense | 312.84 | 340.9 | 300.93 | 242.21 | 418.2 | 354.81 | Upgrade
|
| Earnings From Continuing Operations | 1,809 | 1,918 | 1,417 | 1,324 | 2,133 | 1,497 | Upgrade
|
| Net Income to Company | 1,809 | 1,918 | 1,417 | 1,324 | 2,133 | 1,497 | Upgrade
|
| Net Income | 1,809 | 1,918 | 1,417 | 1,324 | 2,133 | 1,497 | Upgrade
|
| Net Income to Common | 1,809 | 1,918 | 1,417 | 1,324 | 2,133 | 1,497 | Upgrade
|
| Net Income Growth | 36.35% | 35.42% | 6.96% | -37.92% | 42.48% | 26.62% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 9 | Upgrade
|
| Shares Change (YoY) | -2.18% | -0.27% | - | -0.17% | -2.97% | -8.01% | Upgrade
|
| EPS (Basic) | 218.38 | 227.25 | 167.35 | 156.46 | 251.61 | 171.34 | Upgrade
|
| EPS (Diluted) | 218.38 | 227.25 | 167.35 | 156.46 | 251.61 | 171.34 | Upgrade
|
| EPS Growth | 39.38% | 35.79% | 6.96% | -37.82% | 46.85% | 37.65% | Upgrade
|
| Free Cash Flow | 855.55 | -1,105 | 2,441 | -213.48 | 904.8 | 2,807 | Upgrade
|
| Free Cash Flow Per Share | 103.25 | -130.91 | 288.38 | -25.22 | 106.72 | 321.17 | Upgrade
|
| Dividend Per Share | 75.000 | 75.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.77% | 17.68% | 16.40% | 16.37% | 22.23% | 19.56% | Upgrade
|
| Operating Margin | 1.29% | 5.48% | 4.89% | 5.06% | 7.90% | 5.97% | Upgrade
|
| Profit Margin | 6.51% | 6.47% | 4.81% | 4.38% | 7.22% | 5.93% | Upgrade
|
| Free Cash Flow Margin | 3.08% | -3.73% | 8.28% | -0.71% | 3.06% | 11.12% | Upgrade
|
| EBITDA | 832.94 | 2,091 | 1,953 | 2,055 | 2,866 | 2,046 | Upgrade
|
| EBITDA Margin | 3.00% | 7.05% | 6.62% | 6.80% | 9.69% | 8.11% | Upgrade
|
| D&A For EBITDA | 475.64 | 466.88 | 510.18 | 526 | 530.33 | 538.26 | Upgrade
|
| EBIT | 357.31 | 1,624 | 1,443 | 1,529 | 2,335 | 1,508 | Upgrade
|
| EBIT Margin | 1.29% | 5.48% | 4.89% | 5.06% | 7.90% | 5.97% | Upgrade
|
| Effective Tax Rate | 14.74% | 15.09% | 17.52% | 15.46% | 16.39% | 19.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.