Barunson Entertainment & Arts Corporation (KOSDAQ:035620)
South Korea
· Delayed Price · Currency is KRW 386.00
-6.00 (-1.53%)
At close: Dec 5, 2025
KOSDAQ:035620 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,220 | 9,489 | 23,670 | 26,033 | 10,711 | 15,207 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 11,220 | 9,489 | 23,670 | 26,033 | 10,711 | 15,207 | Upgrade
|
| Revenue Growth (YoY) | -11.75% | -59.91% | -9.07% | 143.04% | -29.56% | -10.42% | Upgrade
|
| Cost of Revenue | 6,439 | 4,971 | 18,289 | 230.15 | 248.63 | 46.91 | Upgrade
|
| Gross Profit | 4,781 | 4,518 | 5,381 | 25,803 | 10,463 | 15,160 | Upgrade
|
| Selling, General & Admin | 4,016 | 3,855 | 8,854 | 28,934 | 10,942 | 16,063 | Upgrade
|
| Research & Development | -60.98 | -39.44 | 447.61 | 248.29 | 46.48 | 389.11 | Upgrade
|
| Amortization of Goodwill & Intangibles | 72.51 | 72.51 | 50.46 | 22 | 10.79 | 126.53 | Upgrade
|
| Other Operating Expenses | 208.98 | 205.78 | 208.69 | 217.71 | 220.72 | 280.73 | Upgrade
|
| Operating Expenses | 5,192 | 5,083 | 10,206 | 33,116 | 12,285 | 17,557 | Upgrade
|
| Operating Income | -410.41 | -565.12 | -4,824 | -7,313 | -1,822 | -2,397 | Upgrade
|
| Interest Expense | -1,724 | -2,347 | -1,848 | -891.97 | -917.51 | -1,070 | Upgrade
|
| Interest & Investment Income | 83.21 | 116.22 | 26.77 | 101.63 | 89.1 | 21.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 79.87 | 108.41 | 2.93 | -2.69 | 0.18 | -33.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 149.47 | 722.25 | -53.71 | 1,696 | -609.51 | 546.13 | Upgrade
|
| EBT Excluding Unusual Items | -1,822 | -1,966 | -6,696 | -6,410 | -3,260 | -2,933 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,277 | -6,818 | -6,962 | -5,961 | 6,537 | -4,153 | Upgrade
|
| Gain (Loss) on Sale of Assets | 764.23 | 863.63 | 118.94 | 524.07 | 7,275 | 210.01 | Upgrade
|
| Asset Writedown | - | - | - | -763.43 | -457.02 | -700 | Upgrade
|
| Other Unusual Items | -31.16 | -1,632 | - | -237.51 | - | - | Upgrade
|
| Pretax Income | -4,366 | -9,552 | -13,539 | -12,848 | 10,095 | -7,576 | Upgrade
|
| Income Tax Expense | -4,418 | -4,377 | 387.38 | 471.67 | 1,561 | -6.52 | Upgrade
|
| Earnings From Continuing Operations | 52.4 | -5,175 | -13,926 | -13,319 | 8,534 | -7,569 | Upgrade
|
| Net Income to Company | 52.4 | -5,175 | -13,926 | -13,319 | 8,534 | -7,569 | Upgrade
|
| Minority Interest in Earnings | -175.05 | 42.88 | 598.42 | 41.98 | 413.55 | -491.22 | Upgrade
|
| Net Income | -122.65 | -5,132 | -13,328 | -13,277 | 8,948 | -8,061 | Upgrade
|
| Net Income to Common | -122.65 | -5,132 | -13,328 | -13,277 | 8,948 | -8,061 | Upgrade
|
| Shares Outstanding (Basic) | 71 | 74 | 74 | 74 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 74 | 74 | 74 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | -3.91% | - | - | 1.53% | 0.66% | 3.76% | Upgrade
|
| EPS (Basic) | -1.72 | -69.11 | -179.46 | -178.78 | 122.36 | -110.93 | Upgrade
|
| EPS (Diluted) | -1.72 | -69.11 | -179.46 | -179.00 | 122.00 | -111.00 | Upgrade
|
| Free Cash Flow | -9,612 | -6,715 | -6.92 | -5,500 | -6,962 | 1,610 | Upgrade
|
| Free Cash Flow Per Share | -135.08 | -90.42 | -0.09 | -74.06 | -95.17 | 22.15 | Upgrade
|
| Gross Margin | 42.61% | 47.61% | 22.73% | 99.12% | 97.68% | 99.69% | Upgrade
|
| Operating Margin | -3.66% | -5.96% | -20.38% | -28.09% | -17.01% | -15.76% | Upgrade
|
| Profit Margin | -1.09% | -54.09% | -56.31% | -51.00% | 83.53% | -53.01% | Upgrade
|
| Free Cash Flow Margin | -85.67% | -70.77% | -0.03% | -21.13% | -64.99% | 10.59% | Upgrade
|
| EBITDA | 197.79 | 77.13 | -4,145 | -6,687 | -1,247 | -1,573 | Upgrade
|
| EBITDA Margin | 1.76% | 0.81% | -17.51% | -25.69% | -11.64% | -10.35% | Upgrade
|
| D&A For EBITDA | 608.2 | 642.24 | 679.41 | 625.9 | 575.51 | 823.4 | Upgrade
|
| EBIT | -410.41 | -565.12 | -4,824 | -7,313 | -1,822 | -2,397 | Upgrade
|
| EBIT Margin | -3.66% | -5.96% | -20.38% | -28.09% | -17.01% | -15.76% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 15.46% | - | Upgrade
|
| Advertising Expenses | - | 0.21 | 21.14 | 144.16 | 535.11 | 337.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.