WIZIT Co., Ltd. (KOSDAQ:036090)
South Korea
· Delayed Price · Currency is KRW 652.00
-6.00 (-0.91%)
At close: Dec 5, 2025
WIZIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 454,152 | 357,761 | 35,232 | 35,219 | 31,161 | 30,057 | Upgrade
|
| Other Revenue | 0 | 0 | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 454,152 | 357,761 | 35,232 | 35,219 | 31,161 | 30,057 | Upgrade
|
| Revenue Growth (YoY) | 72.70% | 915.43% | 0.04% | 13.02% | 3.67% | -5.06% | Upgrade
|
| Cost of Revenue | 364,387 | 299,376 | 26,175 | 27,716 | 26,843 | 27,013 | Upgrade
|
| Gross Profit | 89,765 | 58,384 | 9,058 | 7,502 | 4,318 | 3,044 | Upgrade
|
| Selling, General & Admin | 45,793 | 29,696 | 5,276 | 5,038 | 4,115 | 4,317 | Upgrade
|
| Research & Development | 15,213 | 11,130 | - | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 411.73 | 389.91 | 3.88 | 3.96 | 4.35 | 3.07 | Upgrade
|
| Other Operating Expenses | 1,171 | 855.22 | 47.13 | 46.19 | 54.8 | 83.69 | Upgrade
|
| Operating Expenses | 68,337 | 46,336 | 5,403 | 5,333 | 4,223 | 4,464 | Upgrade
|
| Operating Income | 21,428 | 12,049 | 3,655 | 2,169 | 95.11 | -1,420 | Upgrade
|
| Interest Expense | -10,649 | -6,088 | -536.37 | -462.79 | -363.34 | -638.03 | Upgrade
|
| Interest & Investment Income | 2,714 | 2,004 | 534.8 | 569.15 | 135.18 | 58.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 397.74 | 854.25 | 241.53 | 99.08 | 395.4 | -280.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,979 | 8,708 | 13,322 | -1,738 | 28.9 | 169.15 | Upgrade
|
| EBT Excluding Unusual Items | 9,911 | 17,527 | 17,217 | 636.73 | 291.26 | -2,111 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8,465 | -13,780 | -38,479 | 8,781 | 15,727 | 11,003 | Upgrade
|
| Gain (Loss) on Sale of Assets | 77.22 | 72.07 | -4.42 | -284.34 | -257.08 | -52.97 | Upgrade
|
| Asset Writedown | -20.29 | -20.29 | - | - | -201.53 | -390.16 | Upgrade
|
| Other Unusual Items | 704.7 | 148.46 | - | - | 100 | -35.75 | Upgrade
|
| Pretax Income | 2,208 | 3,948 | -21,266 | 9,133 | 15,659 | 8,414 | Upgrade
|
| Income Tax Expense | -631.62 | 2,276 | 2,792 | -4,546 | 5,528 | 625.39 | Upgrade
|
| Earnings From Continuing Operations | 2,840 | 1,672 | -24,059 | 13,680 | 10,131 | 7,788 | Upgrade
|
| Minority Interest in Earnings | -9,691 | -820.78 | - | 23.94 | -41.92 | 516.57 | Upgrade
|
| Net Income | -6,851 | 850.81 | -24,059 | 13,704 | 10,089 | 8,305 | Upgrade
|
| Net Income to Common | -6,851 | 850.81 | -24,059 | 13,704 | 10,089 | 8,305 | Upgrade
|
| Net Income Growth | - | - | - | 35.83% | 21.48% | - | Upgrade
|
| Shares Outstanding (Basic) | 117 | 118 | 105 | 97 | 90 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 124 | 105 | 97 | 90 | 84 | Upgrade
|
| Shares Change (YoY) | 0.91% | 18.26% | 8.35% | 7.77% | 7.35% | 14.44% | Upgrade
|
| EPS (Basic) | -58.33 | 7.21 | -229.48 | 141.63 | 112.37 | 99.30 | Upgrade
|
| EPS (Diluted) | -61.10 | 4.24 | -229.48 | 141.63 | 112.37 | 99.30 | Upgrade
|
| EPS Growth | - | - | - | 26.04% | 13.17% | - | Upgrade
|
| Free Cash Flow | 10,772 | 23,142 | 1,713 | -3,642 | -476.62 | 2,367 | Upgrade
|
| Free Cash Flow Per Share | 91.71 | 186.65 | 16.34 | -37.64 | -5.31 | 28.30 | Upgrade
|
| Gross Margin | 19.77% | 16.32% | 25.71% | 21.30% | 13.86% | 10.13% | Upgrade
|
| Operating Margin | 4.72% | 3.37% | 10.37% | 6.16% | 0.30% | -4.72% | Upgrade
|
| Profit Margin | -1.51% | 0.24% | -68.28% | 38.91% | 32.38% | 27.63% | Upgrade
|
| Free Cash Flow Margin | 2.37% | 6.47% | 4.86% | -10.34% | -1.53% | 7.88% | Upgrade
|
| EBITDA | 30,452 | 19,460 | 4,932 | 3,502 | 1,634 | 284.02 | Upgrade
|
| EBITDA Margin | 6.71% | 5.44% | 14.00% | 9.94% | 5.24% | 0.95% | Upgrade
|
| D&A For EBITDA | 9,024 | 7,411 | 1,277 | 1,332 | 1,538 | 1,704 | Upgrade
|
| EBIT | 21,428 | 12,049 | 3,655 | 2,169 | 95.11 | -1,420 | Upgrade
|
| EBIT Margin | 4.72% | 3.37% | 10.37% | 6.16% | 0.30% | -4.72% | Upgrade
|
| Effective Tax Rate | - | 57.66% | - | - | 35.30% | 7.43% | Upgrade
|
| Advertising Expenses | - | 1,051 | 4.27 | 9.09 | 1.1 | 4.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.