UNISEM Co., Ltd. (KOSDAQ:036200)
South Korea
· Delayed Price · Currency is KRW 9,200.00
+100.00 (1.10%)
At close: Dec 5, 2025
UNISEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 258,902 | 218,161 | 232,112 | 253,229 | 296,077 | 215,130 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 258,902 | 218,161 | 232,112 | 253,229 | 296,077 | 215,130 | Upgrade
|
| Revenue Growth (YoY) | 18.77% | -6.01% | -8.34% | -14.47% | 37.63% | 20.16% | Upgrade
|
| Cost of Revenue | 230,516 | 192,842 | 195,746 | 203,623 | 229,627 | 135,379 | Upgrade
|
| Gross Profit | 28,386 | 25,318 | 36,366 | 49,606 | 66,449 | 79,750 | Upgrade
|
| Selling, General & Admin | 16,385 | 15,631 | 14,519 | 16,478 | 18,557 | 46,031 | Upgrade
|
| Research & Development | - | - | - | - | 776.25 | 1,170 | Upgrade
|
| Other Operating Expenses | 743.29 | 720.78 | 745.67 | 345.56 | - | - | Upgrade
|
| Operating Expenses | 16,857 | 15,264 | 18,884 | 21,477 | 22,760 | 47,684 | Upgrade
|
| Operating Income | 11,529 | 10,054 | 17,482 | 28,129 | 43,689 | 32,067 | Upgrade
|
| Interest Expense | -316.56 | -363.32 | -426.46 | -454.18 | -445.82 | -869.64 | Upgrade
|
| Interest & Investment Income | 1,313 | 1,750 | 2,281 | 1,187 | 433.01 | 980.99 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1,590 | 115.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,913 | 5,825 | 845.49 | 1,178 | 5,461 | -4,225 | Upgrade
|
| Other Non Operating Income (Expenses) | 205.38 | 312.25 | 597.47 | -2,910 | -1,203 | 954.67 | Upgrade
|
| EBT Excluding Unusual Items | 15,644 | 17,578 | 20,779 | 27,131 | 46,344 | 29,023 | Upgrade
|
| Gain (Loss) on Sale of Investments | 137.38 | 207.88 | 1,604 | - | 283.89 | 514.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 143.51 | 287.69 | -50.45 | -970.2 | 205.35 | -199.28 | Upgrade
|
| Asset Writedown | -53.83 | -9.3 | - | -2,033 | -73.96 | -230.57 | Upgrade
|
| Pretax Income | 15,871 | 18,064 | 22,332 | 24,128 | 46,759 | 29,108 | Upgrade
|
| Income Tax Expense | 2,736 | 2,559 | 4,102 | 4,539 | 8,603 | 8,566 | Upgrade
|
| Earnings From Continuing Operations | 13,136 | 15,505 | 18,230 | 19,589 | 38,156 | 20,542 | Upgrade
|
| Net Income to Company | 13,136 | 15,505 | 18,230 | 19,589 | 38,156 | 20,542 | Upgrade
|
| Minority Interest in Earnings | 36.26 | 28.52 | - | - | - | 496.27 | Upgrade
|
| Net Income | 13,172 | 15,533 | 18,230 | 19,589 | 38,156 | 21,038 | Upgrade
|
| Net Income to Common | 13,172 | 15,533 | 18,230 | 19,589 | 38,156 | 21,038 | Upgrade
|
| Net Income Growth | 29.80% | -14.79% | -6.94% | -48.66% | 81.37% | -4.47% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 448.24 | 528.06 | 619.73 | 665.93 | 1297.13 | 715.18 | Upgrade
|
| EPS (Diluted) | 448.24 | 528.06 | 619.73 | 665.93 | 1297.13 | 715.18 | Upgrade
|
| EPS Growth | 30.03% | -14.79% | -6.94% | -48.66% | 81.37% | -4.47% | Upgrade
|
| Free Cash Flow | -1,901 | 23,596 | -34,977 | 12,527 | 35,578 | 26,264 | Upgrade
|
| Free Cash Flow Per Share | -64.68 | 802.15 | -1189.05 | 425.85 | 1209.47 | 892.86 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | - | - | - | - | Upgrade
|
| Gross Margin | 10.96% | 11.61% | 15.67% | 19.59% | 22.44% | 37.07% | Upgrade
|
| Operating Margin | 4.45% | 4.61% | 7.53% | 11.11% | 14.76% | 14.91% | Upgrade
|
| Profit Margin | 5.09% | 7.12% | 7.85% | 7.74% | 12.89% | 9.78% | Upgrade
|
| Free Cash Flow Margin | -0.73% | 10.82% | -15.07% | 4.95% | 12.02% | 12.21% | Upgrade
|
| EBITDA | 14,409 | 12,647 | 19,526 | 29,884 | 45,370 | 33,726 | Upgrade
|
| EBITDA Margin | 5.56% | 5.80% | 8.41% | 11.80% | 15.32% | 15.68% | Upgrade
|
| D&A For EBITDA | 2,879 | 2,592 | 2,044 | 1,755 | 1,681 | 1,660 | Upgrade
|
| EBIT | 11,529 | 10,054 | 17,482 | 28,129 | 43,689 | 32,067 | Upgrade
|
| EBIT Margin | 4.45% | 4.61% | 7.53% | 11.11% | 14.76% | 14.91% | Upgrade
|
| Effective Tax Rate | 17.24% | 14.17% | 18.37% | 18.81% | 18.40% | 29.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.