JINSUNG T.E.C., Inc. (KOSDAQ:036890)
12,980
+180 (1.41%)
At close: Dec 5, 2025
JINSUNG T.E.C. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 431,162 | 390,515 | 485,119 | 541,014 | 438,324 | 311,241 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | 0 | Upgrade
|
| Revenue | 431,162 | 390,515 | 485,119 | 541,014 | 438,324 | 311,241 | Upgrade
|
| Revenue Growth (YoY) | 5.98% | -19.50% | -10.33% | 23.43% | 40.83% | -12.47% | Upgrade
|
| Cost of Revenue | 332,489 | 320,262 | 402,910 | 418,386 | 368,647 | 258,662 | Upgrade
|
| Gross Profit | 98,673 | 70,253 | 82,209 | 122,628 | 69,677 | 52,580 | Upgrade
|
| Selling, General & Admin | 48,951 | 42,762 | 39,096 | 53,424 | 41,695 | 27,179 | Upgrade
|
| Amortization of Goodwill & Intangibles | 415.35 | 415.77 | 415.09 | 433.11 | 437.61 | 404.67 | Upgrade
|
| Other Operating Expenses | 1,606 | 1,570 | 2,137 | 1,559 | 1,074 | 1,593 | Upgrade
|
| Operating Expenses | 53,856 | 45,811 | 42,620 | 56,312 | 44,384 | 29,767 | Upgrade
|
| Operating Income | 44,817 | 24,442 | 39,589 | 66,316 | 25,293 | 22,813 | Upgrade
|
| Interest Expense | -6,659 | -6,296 | -4,653 | -3,083 | -1,445 | -2,017 | Upgrade
|
| Interest & Investment Income | 2,301 | 1,842 | 1,041 | 161.65 | 120.63 | 196.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,216 | 7,189 | 1,025 | 65.32 | 3,230 | -509.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,286 | 1,080 | 816.23 | 1,178 | 849.72 | 443.85 | Upgrade
|
| EBT Excluding Unusual Items | 45,962 | 28,258 | 37,819 | 64,638 | 28,048 | 20,926 | Upgrade
|
| Gain (Loss) on Sale of Investments | -128.77 | 155.52 | 540.27 | -331.64 | -2,251 | 1,709 | Upgrade
|
| Gain (Loss) on Sale of Assets | -183.19 | 94.1 | -74.9 | -695.36 | -50.01 | 181.51 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,800 | -39.98 | Upgrade
|
| Pretax Income | 45,650 | 28,507 | 38,284 | 63,611 | 23,947 | 22,777 | Upgrade
|
| Income Tax Expense | 11,326 | 7,546 | 9,877 | 18,180 | 6,865 | 7,625 | Upgrade
|
| Earnings From Continuing Operations | 34,324 | 20,961 | 28,407 | 45,431 | 17,081 | 15,152 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Net Income | 34,324 | 20,961 | 28,407 | 45,431 | 17,081 | 15,152 | Upgrade
|
| Net Income to Common | 34,324 | 20,961 | 28,407 | 45,431 | 17,081 | 15,152 | Upgrade
|
| Net Income Growth | 118.81% | -26.21% | -37.47% | 165.97% | 12.73% | -31.15% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.60% | 0.02% | 0.09% | - | - | - | Upgrade
|
| EPS (Basic) | 1717.45 | 1048.82 | 1421.67 | 2275.62 | 855.59 | 758.95 | Upgrade
|
| EPS (Diluted) | 1709.28 | 1048.82 | 1421.67 | 2275.62 | 855.59 | 758.95 | Upgrade
|
| EPS Growth | 117.77% | -26.23% | -37.53% | 165.97% | 12.73% | -31.13% | Upgrade
|
| Free Cash Flow | -23,602 | 21,099 | 82,776 | 19,271 | -29,080 | 26,478 | Upgrade
|
| Free Cash Flow Per Share | -1173.93 | 1055.73 | 4142.61 | 965.28 | -1456.61 | 1326.25 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 200.000 | 300.000 | 200.000 | 200.000 | Upgrade
|
| Dividend Growth | - | - | -33.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 22.88% | 17.99% | 16.95% | 22.67% | 15.90% | 16.89% | Upgrade
|
| Operating Margin | 10.39% | 6.26% | 8.16% | 12.26% | 5.77% | 7.33% | Upgrade
|
| Profit Margin | 7.96% | 5.37% | 5.86% | 8.40% | 3.90% | 4.87% | Upgrade
|
| Free Cash Flow Margin | -5.47% | 5.40% | 17.06% | 3.56% | -6.63% | 8.51% | Upgrade
|
| EBITDA | 55,231 | 34,325 | 51,224 | 79,052 | 35,496 | 32,631 | Upgrade
|
| EBITDA Margin | 12.81% | 8.79% | 10.56% | 14.61% | 8.10% | 10.48% | Upgrade
|
| D&A For EBITDA | 10,414 | 9,883 | 11,635 | 12,736 | 10,203 | 9,819 | Upgrade
|
| EBIT | 44,817 | 24,442 | 39,589 | 66,316 | 25,293 | 22,813 | Upgrade
|
| EBIT Margin | 10.39% | 6.26% | 8.16% | 12.26% | 5.77% | 7.33% | Upgrade
|
| Effective Tax Rate | 24.81% | 26.47% | 25.80% | 28.58% | 28.67% | 33.48% | Upgrade
|
| Advertising Expenses | - | - | - | 1.16 | 1.37 | 10.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.