Samji Electronics Co., Ltd. (KOSDAQ:037460)
South Korea
· Delayed Price · Currency is KRW 13,820
+200 (1.47%)
At close: Dec 5, 2025
Samji Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,017,134 | 3,359,681 | 2,526,208 | 2,918,903 | 2,483,399 | 1,589,477 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 4,017,134 | 3,359,681 | 2,526,208 | 2,918,903 | 2,483,399 | 1,589,477 | Upgrade
|
| Revenue Growth (YoY) | 26.52% | 32.99% | -13.45% | 17.54% | 56.24% | 6.32% | Upgrade
|
| Cost of Revenue | 3,795,069 | 3,170,258 | 2,391,081 | 2,773,945 | 2,337,712 | 1,505,759 | Upgrade
|
| Gross Profit | 222,065 | 189,423 | 135,127 | 144,958 | 145,687 | 83,719 | Upgrade
|
| Selling, General & Admin | 65,414 | 64,217 | 50,014 | 49,833 | 44,856 | 31,374 | Upgrade
|
| Research & Development | 3,580 | 4,980 | 1,974 | 2,729 | 2,328 | 2,548 | Upgrade
|
| Amortization of Goodwill & Intangibles | 559.83 | 437.56 | 238.59 | 206.5 | 302.69 | 26 | Upgrade
|
| Other Operating Expenses | 1,797 | 1,294 | 1,533 | 771.76 | 816.67 | 1,054 | Upgrade
|
| Operating Expenses | 74,452 | 73,710 | 56,783 | 56,525 | 51,243 | 35,642 | Upgrade
|
| Operating Income | 147,613 | 115,713 | 78,343 | 88,433 | 94,444 | 48,077 | Upgrade
|
| Interest Expense | -16,812 | -13,764 | -11,687 | -8,304 | -5,694 | -5,098 | Upgrade
|
| Interest & Investment Income | 2,847 | 3,944 | 3,024 | 1,210 | 638.27 | 932.28 | Upgrade
|
| Earnings From Equity Investments | - | 132.16 | -438.39 | - | -2,685 | 10,983 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,152 | 15,544 | 3,136 | 17,443 | 15,784 | -8,924 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,426 | -21,720 | -11,098 | -14,878 | -17,254 | 9,000 | Upgrade
|
| EBT Excluding Unusual Items | 129,375 | 99,849 | 61,280 | 83,905 | 85,234 | 54,971 | Upgrade
|
| Gain (Loss) on Sale of Investments | -354.05 | 894.61 | 3,679 | 3,510 | 4,669 | 1,207 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.58 | -18.42 | 932.59 | -635.72 | -175.81 | 1,393 | Upgrade
|
| Asset Writedown | -93.76 | -93.76 | -279.93 | -884.52 | -470.94 | -402.93 | Upgrade
|
| Pretax Income | 128,923 | 100,632 | 65,612 | 85,895 | 89,256 | 57,169 | Upgrade
|
| Income Tax Expense | 27,315 | 6,530 | 13,710 | 7,917 | 26,735 | 14,214 | Upgrade
|
| Earnings From Continuing Operations | 101,608 | 94,101 | 51,901 | 77,977 | 62,522 | 42,954 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -638.82 | 21.01 | -1,203 | 6,816 | Upgrade
|
| Net Income to Company | 101,608 | 94,101 | 51,262 | 77,999 | 61,319 | 49,770 | Upgrade
|
| Minority Interest in Earnings | -31,721 | -32,565 | -19,616 | -29,902 | -30,746 | -22,865 | Upgrade
|
| Net Income | 69,887 | 61,536 | 31,646 | 48,097 | 30,573 | 26,906 | Upgrade
|
| Net Income to Common | 69,887 | 61,536 | 31,646 | 48,097 | 30,573 | 26,906 | Upgrade
|
| Net Income Growth | 61.72% | 94.45% | -34.20% | 57.32% | 13.63% | 94.21% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -1.27% | -0.01% | -0.02% | -0.25% | -0.17% | -2.71% | Upgrade
|
| EPS (Basic) | 4610.55 | 4008.67 | 2061.40 | 3132.99 | 1993.59 | 1744.92 | Upgrade
|
| EPS (Diluted) | 4610.55 | 4008.67 | 2061.39 | 3132.37 | 1985.88 | 1744.92 | Upgrade
|
| EPS Growth | 63.80% | 94.47% | -34.19% | 57.73% | 13.81% | 95.67% | Upgrade
|
| Free Cash Flow | -105,367 | -121,814 | 170,638 | -4,921 | 191,479 | 13,434 | Upgrade
|
| Free Cash Flow Per Share | -6951.18 | -7935.37 | 11115.09 | -320.46 | 12439.02 | 871.21 | Upgrade
|
| Dividend Per Share | 450.000 | 450.000 | - | - | - | - | Upgrade
|
| Gross Margin | 5.53% | 5.64% | 5.35% | 4.97% | 5.87% | 5.27% | Upgrade
|
| Operating Margin | 3.67% | 3.44% | 3.10% | 3.03% | 3.80% | 3.02% | Upgrade
|
| Profit Margin | 1.74% | 1.83% | 1.25% | 1.65% | 1.23% | 1.69% | Upgrade
|
| Free Cash Flow Margin | -2.62% | -3.63% | 6.75% | -0.17% | 7.71% | 0.84% | Upgrade
|
| EBITDA | 153,599 | 121,396 | 83,160 | 93,478 | 100,017 | 52,606 | Upgrade
|
| EBITDA Margin | 3.82% | 3.61% | 3.29% | 3.20% | 4.03% | 3.31% | Upgrade
|
| D&A For EBITDA | 5,986 | 5,682 | 4,816 | 5,044 | 5,573 | 4,529 | Upgrade
|
| EBIT | 147,613 | 115,713 | 78,343 | 88,433 | 94,444 | 48,077 | Upgrade
|
| EBIT Margin | 3.67% | 3.44% | 3.10% | 3.03% | 3.80% | 3.02% | Upgrade
|
| Effective Tax Rate | 21.19% | 6.49% | 20.90% | 9.22% | 29.95% | 24.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.