EO Technics Co., Ltd. (KOSDAQ:039030)
South Korea
· Delayed Price · Currency is KRW 285,000
+7,000 (2.52%)
At close: Dec 5, 2025
EO Technics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 370,321 | 320,945 | 316,340 | 447,158 | 390,860 | 325,124 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 370,321 | 320,945 | 316,340 | 447,158 | 390,860 | 325,124 | Upgrade
|
| Revenue Growth (YoY) | 22.68% | 1.46% | -29.25% | 14.40% | 20.22% | 57.47% | Upgrade
|
| Cost of Revenue | 243,526 | 233,419 | 230,609 | 295,539 | 261,420 | 247,328 | Upgrade
|
| Gross Profit | 126,795 | 87,526 | 85,731 | 151,619 | 129,440 | 77,796 | Upgrade
|
| Selling, General & Admin | 46,024 | 43,720 | 42,310 | 47,881 | 38,069 | 33,919 | Upgrade
|
| Research & Development | 769.86 | 1,377 | 1,522 | 2,115 | 1,657 | 1,171 | Upgrade
|
| Amortization of Goodwill & Intangibles | 591.5 | 626.37 | 714.06 | 772.68 | 796.8 | 817.6 | Upgrade
|
| Other Operating Expenses | 3,254 | 4,101 | 2,916 | 2,891 | 3,387 | 1,803 | Upgrade
|
| Operating Expenses | 52,362 | 56,325 | 54,788 | 58,820 | 51,304 | 39,240 | Upgrade
|
| Operating Income | 74,433 | 31,201 | 30,943 | 92,799 | 78,136 | 38,556 | Upgrade
|
| Interest Expense | -224.4 | -275.26 | -347.86 | -329.66 | -165.76 | -184.3 | Upgrade
|
| Interest & Investment Income | 6,517 | 8,299 | 7,433 | 1,789 | 831.68 | 1,502 | Upgrade
|
| Earnings From Equity Investments | -2,682 | - | 25,929 | 0.01 | - | -11.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 10,551 | 22,936 | 2,061 | 7,828 | 14,363 | -7,557 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,616 | 1,211 | 200.12 | -300.98 | 1,034 | 82.11 | Upgrade
|
| EBT Excluding Unusual Items | 91,209 | 63,372 | 66,217 | 101,785 | 94,199 | 32,387 | Upgrade
|
| Gain (Loss) on Sale of Investments | 574.23 | 1,003 | -447.49 | -1,579 | 1,013 | 2,547 | Upgrade
|
| Gain (Loss) on Sale of Assets | -98.45 | 9.32 | -3,150 | 564.31 | -260.38 | -4,324 | Upgrade
|
| Asset Writedown | - | - | -280 | - | -2,168 | - | Upgrade
|
| Pretax Income | 91,685 | 64,384 | 62,340 | 100,770 | 92,784 | 30,611 | Upgrade
|
| Income Tax Expense | 31,081 | 17,724 | 15,240 | 23,527 | 20,434 | 9,056 | Upgrade
|
| Earnings From Continuing Operations | 60,603 | 46,660 | 47,100 | 77,243 | 72,350 | 21,554 | Upgrade
|
| Earnings From Discontinued Operations | -3,578 | -3,990 | -10,706 | - | - | - | Upgrade
|
| Net Income to Company | 57,025 | 42,670 | 36,393 | 77,243 | 72,350 | 21,554 | Upgrade
|
| Minority Interest in Earnings | -464.16 | 173.43 | 231.67 | -719.95 | -470.72 | -205.06 | Upgrade
|
| Net Income | 56,561 | 42,844 | 36,625 | 76,523 | 71,879 | 21,349 | Upgrade
|
| Net Income to Common | 56,561 | 42,844 | 36,625 | 76,523 | 71,879 | 21,349 | Upgrade
|
| Net Income Growth | 95.80% | 16.98% | -52.14% | 6.46% | 236.68% | 76.43% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.38% | - | -0.48% | -0.50% | -0.19% | -0.46% | Upgrade
|
| EPS (Basic) | 4656.18 | 3540.17 | 3026.31 | 6293.03 | 5881.63 | 1743.67 | Upgrade
|
| EPS (Diluted) | 4656.18 | 3540.17 | 3026.31 | 6293.03 | 5881.63 | 1743.67 | Upgrade
|
| EPS Growth | 95.06% | 16.98% | -51.91% | 7.00% | 237.31% | 77.25% | Upgrade
|
| Free Cash Flow | 98,665 | -8,840 | 26,584 | 88,982 | -3,628 | 41,149 | Upgrade
|
| Free Cash Flow Per Share | 8122.30 | -730.49 | 2196.62 | 7317.57 | -296.87 | 3360.76 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 450.000 | - | - | - | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | - | - | - | - | Upgrade
|
| Gross Margin | 34.24% | 27.27% | 27.10% | 33.91% | 33.12% | 23.93% | Upgrade
|
| Operating Margin | 20.10% | 9.72% | 9.78% | 20.75% | 19.99% | 11.86% | Upgrade
|
| Profit Margin | 15.27% | 13.35% | 11.58% | 17.11% | 18.39% | 6.57% | Upgrade
|
| Free Cash Flow Margin | 26.64% | -2.76% | 8.40% | 19.90% | -0.93% | 12.66% | Upgrade
|
| EBITDA | 80,502 | 37,401 | 38,802 | 102,499 | 89,005 | 51,784 | Upgrade
|
| EBITDA Margin | 21.74% | 11.65% | 12.27% | 22.92% | 22.77% | 15.93% | Upgrade
|
| D&A For EBITDA | 6,069 | 6,199 | 7,859 | 9,701 | 10,869 | 13,228 | Upgrade
|
| EBIT | 74,433 | 31,201 | 30,943 | 92,799 | 78,136 | 38,556 | Upgrade
|
| EBIT Margin | 20.10% | 9.72% | 9.78% | 20.75% | 19.99% | 11.86% | Upgrade
|
| Effective Tax Rate | 33.90% | 27.53% | 24.45% | 23.35% | 22.02% | 29.59% | Upgrade
|
| Advertising Expenses | - | 435.1 | 376.4 | 57.65 | 43.3 | 61.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.