DASAN Networks, Inc. (KOSDAQ:039560)
South Korea
· Delayed Price · Currency is KRW 3,140.00
+20.00 (0.64%)
At close: Dec 5, 2025
DASAN Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 498,446 | 337,611 | 92,293 | 80,714 | 73,783 | 404,984 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 498,446 | 337,611 | 92,293 | 80,714 | 73,783 | 404,984 | Upgrade
|
| Revenue Growth (YoY) | 94.47% | 265.81% | 14.34% | 9.39% | -81.78% | -8.10% | Upgrade
|
| Cost of Revenue | 361,407 | 251,305 | 48,634 | 43,350 | 34,817 | 265,360 | Upgrade
|
| Gross Profit | 137,039 | 86,306 | 43,658 | 37,364 | 38,966 | 139,624 | Upgrade
|
| Selling, General & Admin | 80,369 | 62,414 | 38,446 | 32,324 | 33,889 | 130,288 | Upgrade
|
| Research & Development | 19,661 | 19,188 | 2,498 | 2,263 | 1,658 | 2,083 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,295 | 1,422 | 357.83 | 331.25 | - | 2,366 | Upgrade
|
| Operating Expenses | 107,934 | 94,478 | 45,712 | 36,992 | 38,226 | 145,617 | Upgrade
|
| Operating Income | 29,106 | -8,172 | -2,054 | 372.56 | 739.96 | -5,993 | Upgrade
|
| Interest Expense | -9,399 | -7,342 | -2,868 | -1,492 | -2,428 | -3,468 | Upgrade
|
| Interest & Investment Income | 3,891 | 4,938 | 6,109 | 3,766 | 1,314 | 1,586 | Upgrade
|
| Earnings From Equity Investments | 13,433 | -2,566 | -107,398 | 3,755 | 3,385 | -5,665 | Upgrade
|
| Currency Exchange Gain (Loss) | 985.15 | 2,581 | 122.23 | -216.01 | 166.04 | -4,074 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,943 | 6,711 | 5,681 | 1,486 | -274.42 | -286.37 | Upgrade
|
| EBT Excluding Unusual Items | 51,957 | -3,850 | -100,408 | 7,672 | 2,903 | -17,900 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,371 | 1,428 | 1,105 | -2,687 | -2,523 | 4,078 | Upgrade
|
| Gain (Loss) on Sale of Assets | 290.43 | 93.86 | -21.38 | 124,825 | 80.56 | -243.26 | Upgrade
|
| Asset Writedown | -10,000 | -10,030 | - | -126.26 | -168.66 | -11,889 | Upgrade
|
| Other Unusual Items | -658.59 | - | 560.41 | - | - | - | Upgrade
|
| Pretax Income | 39,219 | -12,358 | -98,764 | 129,684 | 292.27 | -25,955 | Upgrade
|
| Income Tax Expense | 11,325 | 6,828 | -5,891 | 32,657 | -6,686 | 4,554 | Upgrade
|
| Earnings From Continuing Operations | 27,894 | -19,185 | -92,872 | 97,027 | 6,978 | -30,508 | Upgrade
|
| Earnings From Discontinued Operations | -4,257 | -3,024 | - | 51,764 | -40,854 | 662.99 | Upgrade
|
| Net Income to Company | 23,638 | -22,210 | -92,872 | 148,791 | -33,876 | -29,845 | Upgrade
|
| Minority Interest in Earnings | -9,928 | -2,694 | -567.71 | 47,096 | 26,047 | 16,396 | Upgrade
|
| Net Income | 13,709 | -24,903 | -93,440 | 195,887 | -7,829 | -13,449 | Upgrade
|
| Net Income to Common | 13,709 | -24,903 | -93,440 | 195,887 | -7,829 | -13,449 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 38 | 38 | 36 | 36 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 38 | 38 | 36 | 36 | 32 | Upgrade
|
| Shares Change (YoY) | 7.83% | 1.12% | 6.98% | - | 9.44% | 3.96% | Upgrade
|
| EPS (Basic) | 354.49 | -647.38 | -2456.29 | 5508.93 | -220.18 | -413.91 | Upgrade
|
| EPS (Diluted) | 315.77 | -647.61 | -2456.29 | 4177.76 | -939.95 | -413.91 | Upgrade
|
| Free Cash Flow | -19,838 | -11,531 | -17,727 | -67,213 | -11,145 | 23,009 | Upgrade
|
| Free Cash Flow Per Share | -457.24 | -299.74 | -466.00 | -1890.24 | -313.44 | 708.14 | Upgrade
|
| Gross Margin | 27.49% | 25.56% | 47.30% | 46.29% | 52.81% | 34.48% | Upgrade
|
| Operating Margin | 5.84% | -2.42% | -2.23% | 0.46% | 1.00% | -1.48% | Upgrade
|
| Profit Margin | 2.75% | -7.38% | -101.24% | 242.69% | -10.61% | -3.32% | Upgrade
|
| Free Cash Flow Margin | -3.98% | -3.42% | -19.21% | -83.27% | -15.11% | 5.68% | Upgrade
|
| EBITDA | 44,593 | 2,758 | 2,369 | 18,575 | 11,379 | 5,828 | Upgrade
|
| EBITDA Margin | 8.95% | 0.82% | 2.57% | 23.01% | 15.42% | 1.44% | Upgrade
|
| D&A For EBITDA | 15,488 | 10,930 | 4,423 | 18,202 | 10,639 | 11,821 | Upgrade
|
| EBIT | 29,106 | -8,172 | -2,054 | 372.56 | 739.96 | -5,993 | Upgrade
|
| EBIT Margin | 5.84% | -2.42% | -2.23% | 0.46% | 1.00% | -1.48% | Upgrade
|
| Effective Tax Rate | 28.88% | - | - | 25.18% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.