InBody Co.,Ltd (KOSDAQ:041830)
South Korea
· Delayed Price · Currency is KRW 29,900
+200 (0.67%)
At close: Dec 5, 2025
InBody Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 226,624 | 204,465 | 170,351 | 160,004 | 137,837 | 107,122 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 226,624 | 204,465 | 170,351 | 160,004 | 137,837 | 107,122 | Upgrade
|
| Revenue Growth (YoY) | 18.46% | 20.03% | 6.47% | 16.08% | 28.67% | -8.49% | Upgrade
|
| Cost of Revenue | 53,419 | 47,049 | 38,519 | 39,412 | 36,919 | 30,064 | Upgrade
|
| Gross Profit | 173,205 | 157,415 | 131,832 | 120,591 | 100,918 | 77,058 | Upgrade
|
| Selling, General & Admin | 117,758 | 101,363 | 77,402 | 66,256 | 52,182 | 47,434 | Upgrade
|
| Research & Development | 10,934 | 11,170 | 9,311 | 8,779 | 8,062 | 5,801 | Upgrade
|
| Amortization of Goodwill & Intangibles | 674.58 | 490.9 | 376 | 272.62 | 143.84 | 253.9 | Upgrade
|
| Other Operating Expenses | 2,482 | 2,274 | 1,829 | 934.01 | 1,141 | 1,110 | Upgrade
|
| Operating Expenses | 138,472 | 120,677 | 93,534 | 79,887 | 65,066 | 58,046 | Upgrade
|
| Operating Income | 34,734 | 36,739 | 38,298 | 40,704 | 35,852 | 19,012 | Upgrade
|
| Interest Expense | -425.85 | -384.13 | -329.51 | -121.99 | -103.5 | -124.47 | Upgrade
|
| Interest & Investment Income | 3,006 | 3,363 | 3,227 | 1,479 | 681.91 | 528.19 | Upgrade
|
| Earnings From Equity Investments | -405.06 | -405.06 | 2,050 | -139.18 | 105.77 | 51.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,360 | 3,943 | 457.6 | 749.96 | 1,046 | -451.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,161 | 569.99 | 414.96 | 186.7 | 1,651 | 1,752 | Upgrade
|
| EBT Excluding Unusual Items | 41,430 | 43,826 | 44,118 | 42,859 | 39,233 | 20,767 | Upgrade
|
| Gain (Loss) on Sale of Investments | -829.98 | 13.2 | 430.8 | -340.21 | -187.37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -68.45 | 10.85 | 48.95 | -21.45 | 288 | -98.87 | Upgrade
|
| Asset Writedown | - | - | - | -6.6 | -0.1 | - | Upgrade
|
| Pretax Income | 40,531 | 43,850 | 44,598 | 42,491 | 39,334 | 20,668 | Upgrade
|
| Income Tax Expense | 8,481 | 11,143 | 8,037 | 8,665 | 5,352 | 3,114 | Upgrade
|
| Earnings From Continuing Operations | 32,050 | 32,707 | 36,561 | 33,826 | 33,982 | 17,555 | Upgrade
|
| Minority Interest in Earnings | 780.63 | 435.66 | 161.94 | -10.71 | 51.19 | -36.59 | Upgrade
|
| Net Income | 32,831 | 33,143 | 36,723 | 33,816 | 34,033 | 17,518 | Upgrade
|
| Net Income to Common | 32,831 | 33,143 | 36,723 | 33,816 | 34,033 | 17,518 | Upgrade
|
| Net Income Growth | 3.22% | -9.75% | 8.60% | -0.64% | 94.28% | -14.25% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -4.06% | -0.52% | - | - | -0.70% | -1.64% | Upgrade
|
| EPS (Basic) | 2626.74 | 2557.47 | 2819.01 | 2595.83 | 2612.57 | 1335.40 | Upgrade
|
| EPS (Diluted) | 2626.74 | 2557.47 | 2819.01 | 2595.83 | 2612.57 | 1335.40 | Upgrade
|
| EPS Growth | 7.58% | -9.28% | 8.60% | -0.64% | 95.64% | -12.82% | Upgrade
|
| Free Cash Flow | 20,844 | 22,249 | 30,983 | 25,039 | 18,903 | 26,814 | Upgrade
|
| Free Cash Flow Per Share | 1667.71 | 1716.83 | 2378.38 | 1922.12 | 1451.11 | 2044.04 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | - | - | - | - | Upgrade
|
| Gross Margin | 76.43% | 76.99% | 77.39% | 75.37% | 73.22% | 71.94% | Upgrade
|
| Operating Margin | 15.33% | 17.97% | 22.48% | 25.44% | 26.01% | 17.75% | Upgrade
|
| Profit Margin | 14.49% | 16.21% | 21.56% | 21.13% | 24.69% | 16.35% | Upgrade
|
| Free Cash Flow Margin | 9.20% | 10.88% | 18.19% | 15.65% | 13.71% | 25.03% | Upgrade
|
| EBITDA | 42,584 | 43,813 | 44,259 | 46,078 | 40,287 | 23,519 | Upgrade
|
| EBITDA Margin | 18.79% | 21.43% | 25.98% | 28.80% | 29.23% | 21.95% | Upgrade
|
| D&A For EBITDA | 7,851 | 7,074 | 5,961 | 5,374 | 4,436 | 4,507 | Upgrade
|
| EBIT | 34,734 | 36,739 | 38,298 | 40,704 | 35,852 | 19,012 | Upgrade
|
| EBIT Margin | 15.33% | 17.97% | 22.48% | 25.44% | 26.01% | 17.75% | Upgrade
|
| Effective Tax Rate | 20.93% | 25.41% | 18.02% | 20.39% | 13.61% | 15.07% | Upgrade
|
| Advertising Expenses | - | 11,261 | 7,240 | 5,068 | 4,215 | 3,185 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.