KPM TECH Co., Ltd. (KOSDAQ:042040)
South Korea
· Delayed Price · Currency is KRW 221.00
0.00 (0.00%)
At close: Dec 5, 2025
KPM TECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 66,129 | 28,644 | 45,501 | 41,286 | 35,915 | 23,143 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 66,129 | 28,644 | 45,501 | 41,286 | 35,915 | 23,143 | Upgrade
|
| Revenue Growth (YoY) | 98.51% | -37.05% | 10.21% | 14.95% | 55.19% | 30.57% | Upgrade
|
| Cost of Revenue | 38,237 | 26,238 | 44,655 | 36,858 | 35,081 | 23,585 | Upgrade
|
| Gross Profit | 27,892 | 2,406 | 846.47 | 4,428 | 834.11 | -442.02 | Upgrade
|
| Selling, General & Admin | 42,285 | 6,709 | 14,039 | 4,601 | 6,983 | 6,628 | Upgrade
|
| Research & Development | 1,330 | - | 1,018 | 38.54 | 1,268 | 886.43 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,697 | 19.43 | 18.81 | 17.43 | 16.08 | 9.34 | Upgrade
|
| Operating Expenses | 44,259 | 6,968 | 15,444 | 8,086 | 13,061 | 8,833 | Upgrade
|
| Operating Income | -16,366 | -4,562 | -14,597 | -3,658 | -12,227 | -9,275 | Upgrade
|
| Interest Expense | -6,029 | -3,476 | -2,012 | -898.71 | -3,036 | -3,083 | Upgrade
|
| Interest & Investment Income | 911.55 | 1,152 | 517.13 | 357.22 | 712.45 | 1,675 | Upgrade
|
| Earnings From Equity Investments | -36,077 | -29,809 | 11,501 | -6,146 | -16,858 | 1,018 | Upgrade
|
| Currency Exchange Gain (Loss) | 54.57 | 186.22 | 197.65 | 15.49 | 194.85 | -562.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 202.74 | -1,386 | 425.6 | -3,485 | 2,083 | -3,025 | Upgrade
|
| EBT Excluding Unusual Items | -57,303 | -37,895 | -3,968 | -13,816 | -29,132 | -13,252 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -274.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,605 | -2,268 | 1,477 | 5,951 | -12,789 | 3,222 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.3 | 352.43 | -7.4 | 4.7 | 73.71 | Upgrade
|
| Asset Writedown | -200 | -200 | -6,624 | -4,181 | - | - | Upgrade
|
| Pretax Income | -54,898 | -40,365 | -8,762 | -12,052 | -41,916 | -10,230 | Upgrade
|
| Income Tax Expense | -106.69 | - | 178.78 | - | - | -376.72 | Upgrade
|
| Earnings From Continuing Operations | -54,791 | -40,365 | -8,941 | -12,052 | -41,916 | -9,853 | Upgrade
|
| Minority Interest in Earnings | 13,674 | 1,133 | 13,991 | 431.49 | 315.01 | 1,140 | Upgrade
|
| Net Income | -41,252 | -39,232 | 5,050 | -11,621 | -41,601 | -8,713 | Upgrade
|
| Net Income to Common | -41,252 | -39,232 | 5,050 | -11,621 | -41,601 | -8,713 | Upgrade
|
| Shares Outstanding (Basic) | 188 | 175 | 173 | 157 | 142 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 175 | 173 | 157 | 142 | 113 | Upgrade
|
| Shares Change (YoY) | 4.97% | 1.09% | 10.30% | 10.55% | 25.37% | 22.84% | Upgrade
|
| EPS (Basic) | -219.94 | -224.01 | 29.15 | -73.98 | -292.79 | -76.88 | Upgrade
|
| EPS (Diluted) | -219.94 | -224.01 | 29.00 | -74.00 | -293.00 | -77.00 | Upgrade
|
| Free Cash Flow | 17,947 | -1,066 | -14,735 | -2,851 | -16,888 | -14,264 | Upgrade
|
| Free Cash Flow Per Share | 95.69 | -6.08 | -85.05 | -18.15 | -118.86 | -125.86 | Upgrade
|
| Gross Margin | 42.18% | 8.40% | 1.86% | 10.72% | 2.32% | -1.91% | Upgrade
|
| Operating Margin | -24.75% | -15.93% | -32.08% | -8.86% | -34.04% | -40.08% | Upgrade
|
| Profit Margin | -62.38% | -136.97% | 11.10% | -28.15% | -115.83% | -37.65% | Upgrade
|
| Free Cash Flow Margin | 27.14% | -3.72% | -32.38% | -6.91% | -47.02% | -61.63% | Upgrade
|
| EBITDA | -13,103 | -3,425 | -12,474 | -2,319 | -11,054 | -8,093 | Upgrade
|
| EBITDA Margin | -19.81% | -11.96% | -27.42% | -5.62% | -30.78% | -34.97% | Upgrade
|
| D&A For EBITDA | 3,263 | 1,137 | 2,123 | 1,339 | 1,173 | 1,181 | Upgrade
|
| EBIT | -16,366 | -4,562 | -14,597 | -3,658 | -12,227 | -9,275 | Upgrade
|
| EBIT Margin | -24.75% | -15.93% | -32.08% | -8.86% | -34.04% | -40.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.