Vitzro Tech Co. Ltd (KOSDAQ:042370)
South Korea
· Delayed Price · Currency is KRW 8,460.00
+160.00 (1.93%)
At close: Dec 5, 2025
Vitzro Tech Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 441,177 | 428,325 | 352,893 | 347,689 | 323,803 | 307,592 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 441,177 | 428,325 | 352,893 | 347,689 | 323,803 | 307,592 | Upgrade
|
| Revenue Growth (YoY) | 15.02% | 21.38% | 1.50% | 7.38% | 5.27% | -1.10% | Upgrade
|
| Cost of Revenue | 335,347 | 325,904 | 282,243 | 278,957 | 260,189 | 243,458 | Upgrade
|
| Gross Profit | 105,831 | 102,421 | 70,650 | 68,732 | 63,613 | 64,134 | Upgrade
|
| Selling, General & Admin | 41,924 | 40,318 | 34,202 | 33,254 | 32,922 | 27,355 | Upgrade
|
| Research & Development | 2,764 | 4,568 | 2,720 | 568.78 | 278.51 | 244.05 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,401 | 1,578 | 1,663 | 1,434 | 2,549 | 2,256 | Upgrade
|
| Other Operating Expenses | 467.49 | 636.05 | 386.68 | 496.92 | 510 | 302.54 | Upgrade
|
| Operating Expenses | 48,624 | 51,279 | 41,814 | 35,933 | 37,538 | 30,901 | Upgrade
|
| Operating Income | 57,207 | 51,142 | 28,836 | 32,799 | 26,075 | 33,233 | Upgrade
|
| Interest Expense | -1,500 | -2,371 | -2,200 | -2,165 | -2,189 | -1,808 | Upgrade
|
| Interest & Investment Income | 3,987 | 3,451 | 1,401 | 189.77 | 86.29 | 177.14 | Upgrade
|
| Earnings From Equity Investments | -332.44 | -295.8 | -150.31 | -192.96 | -40.58 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5,590 | 9,083 | 1,676 | 498.29 | 4,069 | -2,206 | Upgrade
|
| Other Non Operating Income (Expenses) | -659.23 | -940.79 | 4,350 | -5,290 | -435.85 | 342.33 | Upgrade
|
| EBT Excluding Unusual Items | 64,293 | 60,069 | 33,913 | 25,840 | 27,565 | 29,739 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,182 | 5,365 | 1,313 | 3,334 | 1,603 | -284.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 310.59 | -97.2 | -3.03 | 51.11 | - | - | Upgrade
|
| Asset Writedown | -5,354 | -5,354 | - | -0.33 | -519.47 | - | Upgrade
|
| Pretax Income | 63,431 | 59,983 | 35,223 | 29,225 | 28,649 | 29,454 | Upgrade
|
| Income Tax Expense | 20,484 | 18,448 | 12,868 | 9,730 | 5,046 | 2,640 | Upgrade
|
| Earnings From Continuing Operations | 42,947 | 41,535 | 22,355 | 19,495 | 23,603 | 26,814 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 902.54 | Upgrade
|
| Net Income to Company | 42,947 | 41,535 | 22,355 | 19,495 | 23,603 | 27,717 | Upgrade
|
| Minority Interest in Earnings | -36,345 | -33,242 | -23,166 | -13,014 | -11,041 | -9,238 | Upgrade
|
| Net Income | 6,602 | 8,293 | -810.96 | 6,480 | 12,562 | 18,479 | Upgrade
|
| Net Income to Common | 6,602 | 8,293 | -810.96 | 6,480 | 12,562 | 18,479 | Upgrade
|
| Net Income Growth | 605.12% | - | - | -48.41% | -32.02% | 10.76% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 25 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 25 | 22 | Upgrade
|
| Shares Change (YoY) | -0.36% | - | - | 4.45% | 12.03% | 0.17% | Upgrade
|
| EPS (Basic) | 252.52 | 316.52 | -30.95 | 247.33 | 500.80 | 825.30 | Upgrade
|
| EPS (Diluted) | 252.52 | 316.52 | -30.95 | 247.33 | 500.80 | 825.30 | Upgrade
|
| EPS Growth | 607.67% | - | - | -50.61% | -39.32% | 10.58% | Upgrade
|
| Free Cash Flow | 67,474 | 43,899 | 3,626 | 36,807 | 13,458 | 25,362 | Upgrade
|
| Free Cash Flow Per Share | 2580.67 | 1675.52 | 138.40 | 1404.83 | 536.52 | 1132.69 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 23.99% | 23.91% | 20.02% | 19.77% | 19.65% | 20.85% | Upgrade
|
| Operating Margin | 12.97% | 11.94% | 8.17% | 9.43% | 8.05% | 10.80% | Upgrade
|
| Profit Margin | 1.50% | 1.94% | -0.23% | 1.86% | 3.88% | 6.01% | Upgrade
|
| Free Cash Flow Margin | 15.29% | 10.25% | 1.03% | 10.59% | 4.16% | 8.24% | Upgrade
|
| EBITDA | 75,054 | 72,486 | 46,919 | 49,473 | 43,069 | 49,667 | Upgrade
|
| EBITDA Margin | 17.01% | 16.92% | 13.30% | 14.23% | 13.30% | 16.15% | Upgrade
|
| D&A For EBITDA | 17,847 | 21,344 | 18,083 | 16,674 | 16,994 | 16,433 | Upgrade
|
| EBIT | 57,207 | 51,142 | 28,836 | 32,799 | 26,075 | 33,233 | Upgrade
|
| EBIT Margin | 12.97% | 11.94% | 8.17% | 9.43% | 8.05% | 10.80% | Upgrade
|
| Effective Tax Rate | 32.29% | 30.76% | 36.53% | 33.29% | 17.61% | 8.96% | Upgrade
|
| Advertising Expenses | - | 1,012 | 1,024 | 978.4 | 540.29 | 600.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.