NEOWIZ HOLDINGS Corporation (KOSDAQ:042420)
South Korea
· Delayed Price · Currency is KRW 27,900
+750 (2.76%)
At close: Dec 5, 2025
NEOWIZ HOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 418,812 | 368,058 | 366,585 | 297,977 | 269,322 | 289,246 | Upgrade
|
| Revenue | 418,812 | 368,058 | 366,585 | 297,977 | 269,322 | 289,246 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | 0.40% | 23.02% | 10.64% | -6.89% | 13.90% | Upgrade
|
| Gross Profit | 418,812 | 368,058 | 366,585 | 297,977 | 269,322 | 289,246 | Upgrade
|
| Selling, General & Admin | 342,286 | 327,578 | 327,912 | 260,503 | 223,757 | 214,271 | Upgrade
|
| Research & Development | - | - | - | 9,878 | 12,779 | 6,829 | Upgrade
|
| Other Operating Expenses | 2,181 | 2,181 | 1,879 | 1,481 | 1,184 | 1,393 | Upgrade
|
| Operating Expenses | 362,387 | 347,756 | 349,681 | 290,979 | 249,940 | 231,495 | Upgrade
|
| Operating Income | 56,425 | 20,302 | 16,904 | 6,998 | 19,381 | 57,751 | Upgrade
|
| Interest Expense | -104.75 | -545.19 | -1,869 | -1,711 | -42.04 | -86 | Upgrade
|
| Interest & Investment Income | 7,018 | 7,818 | 5,185 | 3,969 | 2,071 | 1,476 | Upgrade
|
| Earnings From Equity Investments | -3,743 | -3,743 | 15,194 | -8,401 | 16,876 | 1,958 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,095 | 7,288 | -888.29 | 8,532 | 9,699 | -8,369 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,337 | 14,074 | 12,220 | 33,674 | 22,415 | 10,473 | Upgrade
|
| EBT Excluding Unusual Items | 76,028 | 45,195 | 46,746 | 43,063 | 70,400 | 63,203 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21,302 | -19,014 | -887.02 | -71,835 | 47,394 | 44,072 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,224 | 6,224 | 5,323 | -19,609 | 17,747 | 4,725 | Upgrade
|
| Asset Writedown | -40,737 | -40,737 | -11,584 | -18,170 | -9,061 | -2,974 | Upgrade
|
| Pretax Income | 62,817 | -8,332 | 39,598 | -66,551 | 126,480 | 109,027 | Upgrade
|
| Income Tax Expense | 27,753 | 11,239 | 2,064 | -5,220 | 22,804 | 14,065 | Upgrade
|
| Earnings From Continuing Operations | 35,064 | -19,572 | 37,533 | -61,331 | 103,676 | 94,962 | Upgrade
|
| Net Income to Company | 35,064 | -19,572 | 37,533 | -61,331 | 103,676 | 94,962 | Upgrade
|
| Minority Interest in Earnings | -8,684 | 7,552 | -30,259 | -9,063 | -38,641 | -43,225 | Upgrade
|
| Net Income | 26,379 | -12,020 | 7,274 | -70,394 | 65,035 | 51,737 | Upgrade
|
| Net Income to Common | 26,379 | -12,020 | 7,274 | -70,394 | 65,035 | 51,737 | Upgrade
|
| Net Income Growth | - | - | - | - | 25.70% | 149.11% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | 8 | Upgrade
|
| Shares Change (YoY) | -4.41% | -5.17% | -3.71% | -2.41% | -2.32% | -7.93% | Upgrade
|
| EPS (Basic) | 4163.72 | -1827.98 | 1049.12 | -9769.00 | 8824.67 | 6846.00 | Upgrade
|
| EPS (Diluted) | 4159.28 | -1828.00 | 1048.00 | -9769.00 | 8808.00 | 6844.00 | Upgrade
|
| EPS Growth | - | - | - | - | 28.70% | 170.57% | Upgrade
|
| Free Cash Flow | 51,371 | 25,758 | 56,535 | 29,294 | 27,661 | 66,890 | Upgrade
|
| Free Cash Flow Per Share | 8102.40 | 3914.61 | 8147.57 | 4065.32 | 3746.18 | 8848.79 | Upgrade
|
| Dividend Per Share | 313.000 | 313.000 | - | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 13.47% | 5.52% | 4.61% | 2.35% | 7.20% | 19.97% | Upgrade
|
| Profit Margin | 6.30% | -3.27% | 1.98% | -23.62% | 24.15% | 17.89% | Upgrade
|
| Free Cash Flow Margin | 12.27% | 7.00% | 15.42% | 9.83% | 10.27% | 23.13% | Upgrade
|
| EBITDA | 73,350 | 38,189 | 36,290 | 26,107 | 31,603 | 66,754 | Upgrade
|
| EBITDA Margin | 17.51% | 10.38% | 9.90% | 8.76% | 11.73% | 23.08% | Upgrade
|
| D&A For EBITDA | 16,925 | 17,887 | 19,386 | 19,109 | 12,221 | 9,003 | Upgrade
|
| EBIT | 56,425 | 20,302 | 16,904 | 6,998 | 19,381 | 57,751 | Upgrade
|
| EBIT Margin | 13.47% | 5.52% | 4.61% | 2.35% | 7.20% | 19.97% | Upgrade
|
| Effective Tax Rate | 44.18% | - | 5.21% | - | 18.03% | 12.90% | Upgrade
|
| Advertising Expenses | - | 35,449 | 48,895 | 36,481 | 32,619 | 37,002 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.