HANYANG ENG Co.,Ltd (KOSDAQ:045100)
South Korea
· Delayed Price · Currency is KRW 21,200
+400 (1.92%)
At close: Dec 5, 2025
HANYANG ENG Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,130,432 | 1,186,293 | 1,026,167 | 1,162,893 | 891,032 | 758,467 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 1,130,432 | 1,186,293 | 1,026,167 | 1,162,893 | 891,032 | 758,467 | Upgrade
|
| Revenue Growth (YoY) | -5.76% | 15.60% | -11.76% | 30.51% | 17.48% | -1.77% | Upgrade
|
| Cost of Revenue | 1,017,613 | 1,053,992 | 895,792 | 1,043,768 | 796,934 | 668,725 | Upgrade
|
| Gross Profit | 112,819 | 132,300 | 130,375 | 119,125 | 94,098 | 89,741 | Upgrade
|
| Selling, General & Admin | 40,910 | 35,952 | 34,373 | 33,661 | 28,910 | 28,939 | Upgrade
|
| Research & Development | 666.43 | 666.43 | 410.19 | 478.87 | 583.27 | 29.69 | Upgrade
|
| Amortization of Goodwill & Intangibles | 258.02 | 258.02 | 314.82 | 439.24 | 418.92 | 435.97 | Upgrade
|
| Other Operating Expenses | 3,528 | 3,528 | 3,315 | 3,778 | 4,221 | 2,490 | Upgrade
|
| Operating Expenses | 54,826 | 49,867 | 45,265 | 43,871 | 39,069 | 36,394 | Upgrade
|
| Operating Income | 57,993 | 82,433 | 85,110 | 75,254 | 55,029 | 53,347 | Upgrade
|
| Interest Expense | -269.62 | -269.62 | -321.13 | -144.92 | -110.42 | -125.03 | Upgrade
|
| Interest & Investment Income | 8,551 | 8,551 | 5,489 | 2,502 | 1,211 | 854.02 | Upgrade
|
| Earnings From Equity Investments | 1,247 | 1,283 | 1,169 | 1,445 | -468.35 | -625.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,193 | 5,193 | 478.04 | -762.56 | 1,224 | 349.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,476 | 1,676 | 1,941 | 1,043 | 1,881 | 3,510 | Upgrade
|
| EBT Excluding Unusual Items | 66,239 | 98,866 | 93,865 | 79,336 | 58,766 | 57,309 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,735 | 1,735 | 2,156 | 9,351 | -164.08 | 325.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -931.38 | -931.38 | -143.28 | 20.39 | 39.37 | 2,298 | Upgrade
|
| Pretax Income | 67,043 | 99,670 | 95,879 | 88,707 | 58,641 | 59,932 | Upgrade
|
| Income Tax Expense | 15,532 | 23,261 | 18,486 | 18,934 | 12,796 | 11,798 | Upgrade
|
| Earnings From Continuing Operations | 51,511 | 76,409 | 77,392 | 69,773 | 45,845 | 48,134 | Upgrade
|
| Net Income to Company | 51,511 | 76,409 | 77,392 | 69,773 | 45,845 | 48,134 | Upgrade
|
| Minority Interest in Earnings | -60.31 | -59.56 | -24.51 | - | - | - | Upgrade
|
| Net Income | 51,451 | 76,350 | 77,368 | 69,773 | 45,845 | 48,134 | Upgrade
|
| Net Income to Common | 51,451 | 76,350 | 77,368 | 69,773 | 45,845 | 48,134 | Upgrade
|
| Net Income Growth | -41.11% | -1.32% | 10.88% | 52.19% | -4.76% | 62.96% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -2.49% | -1.02% | -1.25% | -0.82% | -0.03% | -0.12% | Upgrade
|
| EPS (Basic) | 3114.08 | 4526.54 | 4540.27 | 4043.57 | 2635.16 | 2765.81 | Upgrade
|
| EPS (Diluted) | 3114.08 | 4526.54 | 4540.27 | 4043.57 | 2635.16 | 2765.81 | Upgrade
|
| EPS Growth | -39.61% | -0.30% | 12.28% | 53.45% | -4.72% | 63.16% | Upgrade
|
| Free Cash Flow | 12,983 | 50,428 | 124,144 | 47,377 | -22,376 | 19,411 | Upgrade
|
| Free Cash Flow Per Share | 785.80 | 2989.71 | 7285.28 | 2745.67 | -1286.19 | 1115.39 | Upgrade
|
| Dividend Per Share | 650.000 | 650.000 | 600.000 | 600.000 | 550.000 | 500.000 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | - | 9.09% | 10.00% | 11.11% | Upgrade
|
| Gross Margin | 9.98% | 11.15% | 12.71% | 10.24% | 10.56% | 11.83% | Upgrade
|
| Operating Margin | 5.13% | 6.95% | 8.29% | 6.47% | 6.18% | 7.03% | Upgrade
|
| Profit Margin | 4.55% | 6.44% | 7.54% | 6.00% | 5.15% | 6.35% | Upgrade
|
| Free Cash Flow Margin | 1.15% | 4.25% | 12.10% | 4.07% | -2.51% | 2.56% | Upgrade
|
| EBITDA | 73,505 | 95,940 | 96,759 | 87,406 | 66,897 | 63,370 | Upgrade
|
| EBITDA Margin | 6.50% | 8.09% | 9.43% | 7.52% | 7.51% | 8.36% | Upgrade
|
| D&A For EBITDA | 15,511 | 13,507 | 11,650 | 12,152 | 11,868 | 10,023 | Upgrade
|
| EBIT | 57,993 | 82,433 | 85,110 | 75,254 | 55,029 | 53,347 | Upgrade
|
| EBIT Margin | 5.13% | 6.95% | 8.29% | 6.47% | 6.18% | 7.03% | Upgrade
|
| Effective Tax Rate | 23.17% | 23.34% | 19.28% | 21.34% | 21.82% | 19.69% | Upgrade
|
| Advertising Expenses | - | 49.16 | 87.26 | 159.36 | 164.8 | 24.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.