Zungwon En-Sys Inc. (KOSDAQ:045510)
920.00
-18.00 (-1.92%)
At close: Dec 5, 2025
Zungwon En-Sys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 212,136 | 194,450 | 179,752 | 166,267 | 166,333 | 172,165 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 212,136 | 194,450 | 179,752 | 166,267 | 166,333 | 172,165 | Upgrade
|
| Revenue Growth (YoY) | 21.10% | 8.18% | 8.11% | -0.04% | -3.39% | 1.76% | Upgrade
|
| Cost of Revenue | 199,771 | 182,170 | 167,579 | 155,638 | 156,816 | 161,158 | Upgrade
|
| Gross Profit | 12,364 | 12,280 | 12,173 | 10,629 | 9,517 | 11,006 | Upgrade
|
| Selling, General & Admin | 8,797 | 9,012 | 9,718 | 9,389 | 7,726 | 8,499 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.14 | 3.19 | 1.2 | 1.2 | 2.73 | 5.02 | Upgrade
|
| Other Operating Expenses | 293.73 | 277.87 | 259.32 | 298.41 | 290.27 | 268.78 | Upgrade
|
| Operating Expenses | 10,188 | 10,580 | 9,409 | 10,776 | 8,125 | 9,861 | Upgrade
|
| Operating Income | 2,176 | 1,700 | 2,764 | -147.53 | 1,391 | 1,146 | Upgrade
|
| Interest Expense | -681.43 | -645.64 | -592.05 | -427.2 | -327.42 | -304.56 | Upgrade
|
| Interest & Investment Income | 74.67 | 118.52 | 133.6 | 42.79 | 12.3 | 26.83 | Upgrade
|
| Earnings From Equity Investments | 0.77 | 6.73 | 4.76 | 13.8 | 6.85 | 12.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -67.25 | -116.5 | -77.74 | 263.31 | -42.57 | 162.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 150.16 | 2.96 | -161.29 | 1,104 | 32.65 | -25.51 | Upgrade
|
| EBT Excluding Unusual Items | 1,653 | 1,066 | 2,071 | 849.05 | 1,073 | 1,018 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.71 | 9.31 | 8.14 | 7.84 | 6.36 | 6.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 671.91 | -0.56 | 124.13 | 0.7 | 1.29 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.07 | - | - | Upgrade
|
| Pretax Income | 2,336 | 1,075 | 2,203 | 857.52 | 1,081 | 1,024 | Upgrade
|
| Income Tax Expense | 698.42 | 128.53 | 502.42 | -343.52 | 247.27 | 296.73 | Upgrade
|
| Earnings From Continuing Operations | 1,637 | 946.16 | 1,701 | 1,201 | 833.4 | 727.53 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2.85 | -21.07 | 19.38 | Upgrade
|
| Net Income | 1,637 | 946.16 | 1,701 | 1,198 | 812.34 | 746.91 | Upgrade
|
| Net Income to Common | 1,637 | 946.16 | 1,701 | 1,198 | 812.34 | 746.91 | Upgrade
|
| Net Income Growth | 34.79% | -44.37% | 41.94% | 47.50% | 8.76% | -7.00% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 31 | 31 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 31 | 31 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | -14.73% | - | -0.16% | -1.03% | - | -0.48% | Upgrade
|
| EPS (Basic) | 57.13 | 30.06 | 54.03 | 38.00 | 25.50 | 23.44 | Upgrade
|
| EPS (Diluted) | 57.07 | 30.00 | 54.00 | 38.00 | 25.00 | 23.00 | Upgrade
|
| EPS Growth | 58.08% | -44.44% | 42.10% | 52.00% | 8.70% | -8.00% | Upgrade
|
| Free Cash Flow | 18,851 | -12,871 | 6,975 | -2,893 | 147.93 | 6,012 | Upgrade
|
| Free Cash Flow Per Share | 657.72 | -408.88 | 221.56 | -91.75 | 4.64 | 188.70 | Upgrade
|
| Gross Margin | 5.83% | 6.31% | 6.77% | 6.39% | 5.72% | 6.39% | Upgrade
|
| Operating Margin | 1.03% | 0.87% | 1.54% | -0.09% | 0.84% | 0.67% | Upgrade
|
| Profit Margin | 0.77% | 0.49% | 0.95% | 0.72% | 0.49% | 0.43% | Upgrade
|
| Free Cash Flow Margin | 8.89% | -6.62% | 3.88% | -1.74% | 0.09% | 3.49% | Upgrade
|
| EBITDA | 2,760 | 2,142 | 2,926 | -14.86 | 1,525 | 1,345 | Upgrade
|
| EBITDA Margin | 1.30% | 1.10% | 1.63% | -0.01% | 0.92% | 0.78% | Upgrade
|
| D&A For EBITDA | 583.73 | 442.32 | 162.19 | 132.68 | 133.29 | 199.12 | Upgrade
|
| EBIT | 2,176 | 1,700 | 2,764 | -147.53 | 1,391 | 1,146 | Upgrade
|
| EBIT Margin | 1.03% | 0.87% | 1.54% | -0.09% | 0.84% | 0.67% | Upgrade
|
| Effective Tax Rate | 29.90% | 11.96% | 22.80% | - | 22.88% | 28.97% | Upgrade
|
| Advertising Expenses | - | 560.68 | 632.29 | 330.01 | 43.57 | 274.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.