Orbitech Co., Ltd. (KOSDAQ:046120)
South Korea
· Delayed Price · Currency is KRW 4,070.00
+140.00 (3.56%)
At close: Dec 5, 2025
Orbitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 58,245 | 66,521 | 64,011 | 59,220 | 78,176 | 53,395 | Upgrade
|
| Revenue Growth (YoY) | -18.52% | 3.92% | 8.09% | -24.25% | 46.41% | -28.75% | Upgrade
|
| Cost of Revenue | 58,998 | 57,381 | 56,128 | 59,683 | 49,470 | 54,355 | Upgrade
|
| Gross Profit | -753.24 | 9,139 | 7,883 | -462.78 | 28,706 | -959.53 | Upgrade
|
| Selling, General & Admin | 7,085 | 6,994 | 10,707 | 9,617 | 17,729 | 4,148 | Upgrade
|
| Amortization of Goodwill & Intangibles | 34.31 | 30.09 | 31.09 | 32.26 | 25.58 | 12.73 | Upgrade
|
| Other Operating Expenses | 197.63 | 114.17 | 201.63 | 249.83 | 181.91 | 318.38 | Upgrade
|
| Operating Expenses | 8,355 | 8,402 | 13,084 | 10,957 | 18,569 | 6,537 | Upgrade
|
| Operating Income | -9,108 | 736.95 | -5,201 | -11,420 | 10,137 | -7,497 | Upgrade
|
| Interest Expense | -2,046 | -2,408 | -1,692 | -1,949 | -1,966 | -1,090 | Upgrade
|
| Interest & Investment Income | 396.33 | 300.31 | 321.27 | 203.33 | 237.92 | 117.81 | Upgrade
|
| Earnings From Equity Investments | 11,681 | 2,142 | 6,345 | -3,010 | -654.81 | 0.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 190 | 477.99 | 60.07 | 203.1 | -331.63 | 347.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.51 | -1,765 | -1,917 | 2,333 | 137.77 | 721.6 | Upgrade
|
| EBT Excluding Unusual Items | 1,133 | -516.21 | -2,084 | -13,639 | 7,561 | -7,399 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,466 | 2,060 | -132.64 | -2,435 | 303.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -22.92 | -95.15 | 181.81 | 62.37 | 1,977 | -7.09 | Upgrade
|
| Asset Writedown | - | - | - | -1,233 | 200 | -12,071 | Upgrade
|
| Other Unusual Items | -1,211 | 68.61 | -186.61 | - | - | - | Upgrade
|
| Pretax Income | 12,365 | 1,517 | -2,221 | -17,245 | 10,041 | -19,477 | Upgrade
|
| Income Tax Expense | -661.62 | -635.78 | -12.4 | -3,834 | 4,520 | 1,580 | Upgrade
|
| Earnings From Continuing Operations | 13,027 | 2,153 | -2,209 | -13,411 | 5,521 | -21,058 | Upgrade
|
| Minority Interest in Earnings | 8.79 | 13.92 | 29.75 | 59.84 | -46.64 | -40.34 | Upgrade
|
| Net Income | 13,035 | 2,167 | -2,179 | -13,351 | 5,475 | -21,098 | Upgrade
|
| Net Income to Common | 13,035 | 2,167 | -2,179 | -13,351 | 5,475 | -21,098 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 26 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | 4.06% | 0.89% | 1.98% | 7.62% | 3.85% | - | Upgrade
|
| EPS (Basic) | 479.15 | 80.33 | -81.49 | -509.14 | 224.70 | -899.26 | Upgrade
|
| EPS (Diluted) | 478.82 | 80.00 | -81.49 | -509.14 | 224.70 | -899.26 | Upgrade
|
| Free Cash Flow | -6,336 | 2,369 | 1,961 | -9,984 | -8,407 | 2,799 | Upgrade
|
| Free Cash Flow Per Share | -232.90 | 87.80 | 73.34 | -380.73 | -345.05 | 119.31 | Upgrade
|
| Gross Margin | -1.29% | 13.74% | 12.31% | -0.78% | 36.72% | -1.80% | Upgrade
|
| Operating Margin | -15.64% | 1.11% | -8.13% | -19.28% | 12.97% | -14.04% | Upgrade
|
| Profit Margin | 22.38% | 3.26% | -3.40% | -22.54% | 7.00% | -39.51% | Upgrade
|
| Free Cash Flow Margin | -10.88% | 3.56% | 3.06% | -16.86% | -10.75% | 5.24% | Upgrade
|
| EBITDA | -5,711 | 4,545 | -1,337 | -7,657 | 13,498 | -3,430 | Upgrade
|
| EBITDA Margin | -9.81% | 6.83% | -2.09% | -12.93% | 17.27% | -6.42% | Upgrade
|
| D&A For EBITDA | 3,397 | 3,808 | 3,865 | 3,762 | 3,360 | 4,067 | Upgrade
|
| EBIT | -9,108 | 736.95 | -5,201 | -11,420 | 10,137 | -7,497 | Upgrade
|
| EBIT Margin | -15.64% | 1.11% | -8.13% | -19.28% | 12.97% | -14.04% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 45.01% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.