Daewon Media Co., Ltd. (KOSDAQ:048910)
South Korea
· Delayed Price · Currency is KRW 8,230.00
+80.00 (0.98%)
At close: Dec 5, 2025
Daewon Media Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 302,048 | 256,364 | 316,062 | 303,454 | 299,833 | 266,227 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 302,048 | 256,364 | 316,062 | 303,454 | 299,833 | 266,227 | Upgrade
|
| Revenue Growth (YoY) | 8.98% | -18.89% | 4.15% | 1.21% | 12.62% | 38.99% | Upgrade
|
| Cost of Revenue | 240,626 | 201,340 | 251,419 | 251,341 | 260,636 | 234,593 | Upgrade
|
| Gross Profit | 61,422 | 55,024 | 64,643 | 52,113 | 39,197 | 31,635 | Upgrade
|
| Selling, General & Admin | 47,938 | 42,673 | 38,281 | 29,547 | 23,230 | 20,956 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,159 | 6,077 | 6,544 | 4,917 | 673.27 | 301.13 | Upgrade
|
| Other Operating Expenses | 1,138 | 1,072 | 924.87 | 762.23 | 654.56 | 695.55 | Upgrade
|
| Operating Expenses | 55,781 | 53,570 | 51,091 | 37,700 | 28,068 | 25,724 | Upgrade
|
| Operating Income | 5,641 | 1,453 | 13,552 | 14,413 | 11,128 | 5,911 | Upgrade
|
| Interest Expense | -3,286 | -3,092 | -2,917 | -1,374 | -430.16 | -381.07 | Upgrade
|
| Interest & Investment Income | 1,464 | 1,918 | 2,344 | 2,193 | 1,091 | 1,076 | Upgrade
|
| Earnings From Equity Investments | 3,056 | 1,549 | -2,398 | -800.88 | 23.94 | -68.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -340.32 | -863.98 | 233.88 | 260.66 | -71.43 | 100.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 953.97 | 1,388 | 2,648 | 167.51 | 1,132 | 66.87 | Upgrade
|
| EBT Excluding Unusual Items | 7,489 | 2,353 | 13,463 | 14,859 | 12,874 | 6,705 | Upgrade
|
| Gain (Loss) on Sale of Investments | -319.28 | -1,570 | 205.85 | -3,243 | 4.64 | -141.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -90.77 | -41.41 | -19.84 | -24.93 | -134.76 | 0.43 | Upgrade
|
| Asset Writedown | -1,398 | -1,014 | -1,526 | -1,874 | -2,120 | -174.49 | Upgrade
|
| Pretax Income | 5,680 | -272.06 | 12,123 | 9,717 | 10,624 | 6,390 | Upgrade
|
| Income Tax Expense | 1,467 | 1,286 | 3,230 | 2,499 | 2,087 | -111.48 | Upgrade
|
| Earnings From Continuing Operations | 4,214 | -1,558 | 8,893 | 7,218 | 8,537 | 6,501 | Upgrade
|
| Minority Interest in Earnings | 31.61 | -8.96 | -2,679 | -1,610 | -2,862 | -2,404 | Upgrade
|
| Net Income | 4,245 | -1,567 | 6,214 | 5,609 | 5,675 | 4,097 | Upgrade
|
| Net Income to Common | 4,245 | -1,567 | 6,214 | 5,609 | 5,675 | 4,097 | Upgrade
|
| Net Income Growth | - | - | 10.80% | -1.18% | 38.51% | 272.46% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.71% | Upgrade
|
| EPS (Basic) | 351.31 | -129.67 | 514.24 | 464.13 | 469.65 | 339.06 | Upgrade
|
| EPS (Diluted) | 351.31 | -129.67 | 514.24 | 464.13 | 469.65 | 339.06 | Upgrade
|
| EPS Growth | - | - | 10.80% | -1.18% | 38.51% | 275.13% | Upgrade
|
| Free Cash Flow | -6,686 | 12,001 | 30,762 | 11,521 | 7,390 | 13,265 | Upgrade
|
| Free Cash Flow Per Share | -553.24 | 993.11 | 2545.57 | 953.37 | 611.57 | 1097.65 | Upgrade
|
| Dividend Per Share | - | - | 100.000 | 100.000 | - | - | Upgrade
|
| Gross Margin | 20.34% | 21.46% | 20.45% | 17.17% | 13.07% | 11.88% | Upgrade
|
| Operating Margin | 1.87% | 0.57% | 4.29% | 4.75% | 3.71% | 2.22% | Upgrade
|
| Profit Margin | 1.41% | -0.61% | 1.97% | 1.85% | 1.89% | 1.54% | Upgrade
|
| Free Cash Flow Margin | -2.21% | 4.68% | 9.73% | 3.80% | 2.46% | 4.98% | Upgrade
|
| EBITDA | 22,745 | 20,571 | 33,671 | 31,693 | 20,315 | 15,041 | Upgrade
|
| EBITDA Margin | 7.53% | 8.02% | 10.65% | 10.44% | 6.78% | 5.65% | Upgrade
|
| D&A For EBITDA | 17,105 | 19,117 | 20,119 | 17,280 | 9,186 | 9,130 | Upgrade
|
| EBIT | 5,641 | 1,453 | 13,552 | 14,413 | 11,128 | 5,911 | Upgrade
|
| EBIT Margin | 1.87% | 0.57% | 4.29% | 4.75% | 3.71% | 2.22% | Upgrade
|
| Effective Tax Rate | 25.82% | - | 26.64% | 25.71% | 19.65% | - | Upgrade
|
| Advertising Expenses | - | 6,049 | 3,927 | 2,955 | 2,332 | 1,760 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.