GIGALANE Co.,Ltd. (KOSDAQ:049080)
560.00
-16.00 (-2.78%)
At close: Dec 5, 2025
GIGALANE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 35,282 | 41,690 | 44,295 | 54,726 | 71,623 | 44,279 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 35,282 | 41,690 | 44,295 | 54,726 | 71,623 | 44,279 | Upgrade
|
| Revenue Growth (YoY) | -17.12% | -5.88% | -19.06% | -23.59% | 61.76% | -18.88% | Upgrade
|
| Cost of Revenue | 32,949 | 39,576 | 44,839 | 50,691 | 55,838 | 46,405 | Upgrade
|
| Gross Profit | 2,333 | 2,114 | -544.9 | 4,036 | 15,785 | -2,126 | Upgrade
|
| Selling, General & Admin | 10,959 | 9,046 | 9,677 | 9,810 | 9,309 | 9,041 | Upgrade
|
| Research & Development | 1,757 | 619.74 | 679.7 | 407.04 | 335.77 | 232.21 | Upgrade
|
| Amortization of Goodwill & Intangibles | 65.12 | 53.56 | 61.88 | 66.04 | 39.26 | 32.66 | Upgrade
|
| Other Operating Expenses | 64.2 | 47.35 | 85.57 | 39.97 | 162.47 | 132.3 | Upgrade
|
| Operating Expenses | 13,953 | 9,883 | 11,271 | 11,137 | 11,739 | 12,324 | Upgrade
|
| Operating Income | -11,620 | -7,769 | -11,816 | -7,101 | 4,046 | -14,450 | Upgrade
|
| Interest Expense | -924.7 | -638.62 | -572.72 | -1,676 | -1,912 | -3,569 | Upgrade
|
| Interest & Investment Income | 396.72 | 593.33 | 470.11 | 668.5 | 395.78 | 49.11 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1,266 | -1,351 | Upgrade
|
| Currency Exchange Gain (Loss) | 244.7 | 1,107 | 493.95 | 1,847 | 2,089 | -1,278 | Upgrade
|
| Other Non Operating Income (Expenses) | 536.63 | 399.88 | 371.56 | 193.11 | -4.56 | -2.82 | Upgrade
|
| EBT Excluding Unusual Items | -11,367 | -6,307 | -11,053 | -6,069 | 3,349 | -20,601 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.18 | 1.51 | 0.44 | -0.04 | -599.25 | 0.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | -51.28 | 19.41 | 630.36 | 233.72 | 575.04 | 57.34 | Upgrade
|
| Asset Writedown | -118.17 | -118.17 | -790.36 | -1,666 | - | -2,752 | Upgrade
|
| Other Unusual Items | - | - | - | - | -59.28 | - | Upgrade
|
| Pretax Income | -11,536 | -6,405 | -11,212 | -7,501 | 3,265 | -23,295 | Upgrade
|
| Income Tax Expense | -414.22 | -395.29 | 24.58 | 816.84 | -381.75 | - | Upgrade
|
| Earnings From Continuing Operations | -11,122 | -6,009 | -11,237 | -8,318 | 3,647 | -23,295 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -2,508 | Upgrade
|
| Net Income to Company | -11,122 | -6,009 | -11,237 | -8,318 | 3,647 | -25,803 | Upgrade
|
| Minority Interest in Earnings | 530.37 | 0.62 | -0.57 | -1.38 | 80.14 | 518.96 | Upgrade
|
| Net Income | -10,592 | -6,009 | -11,237 | -8,320 | 3,727 | -25,284 | Upgrade
|
| Net Income to Common | -10,592 | -6,009 | -11,237 | -8,320 | 3,727 | -25,284 | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 79 | 75 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 79 | 75 | 54 | Upgrade
|
| Shares Change (YoY) | -1.04% | - | 6.78% | 5.40% | 40.64% | 4.08% | Upgrade
|
| EPS (Basic) | -125.13 | -70.79 | -132.39 | -104.67 | 49.42 | -471.54 | Upgrade
|
| EPS (Diluted) | -125.34 | -71.00 | -132.39 | -105.00 | 49.42 | -471.77 | Upgrade
|
| Free Cash Flow | -14,082 | -1,320 | -2,495 | -1,721 | 9,503 | -6,844 | Upgrade
|
| Free Cash Flow Per Share | -166.36 | -15.55 | -29.39 | -21.66 | 126.02 | -127.64 | Upgrade
|
| Gross Margin | 6.61% | 5.07% | -1.23% | 7.37% | 22.04% | -4.80% | Upgrade
|
| Operating Margin | -32.93% | -18.63% | -26.67% | -12.98% | 5.65% | -32.63% | Upgrade
|
| Profit Margin | -30.02% | -14.41% | -25.37% | -15.20% | 5.20% | -57.10% | Upgrade
|
| Free Cash Flow Margin | -39.91% | -3.17% | -5.63% | -3.15% | 13.27% | -15.46% | Upgrade
|
| EBITDA | -6,198 | -2,893 | -6,264 | -1,319 | 9,867 | -7,179 | Upgrade
|
| EBITDA Margin | -17.57% | -6.94% | -14.14% | -2.41% | 13.78% | -16.21% | Upgrade
|
| D&A For EBITDA | 5,422 | 4,876 | 5,552 | 5,782 | 5,821 | 7,271 | Upgrade
|
| EBIT | -11,620 | -7,769 | -11,816 | -7,101 | 4,046 | -14,450 | Upgrade
|
| EBIT Margin | -32.93% | -18.63% | -26.67% | -12.98% | 5.65% | -32.63% | Upgrade
|
| Advertising Expenses | - | 160.19 | 100.65 | 110.3 | 14.59 | 37.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.