Seung Il Corporation (KOSDAQ:049830)
South Korea
· Delayed Price · Currency is KRW 8,640.00
-70.00 (-0.80%)
At close: Dec 5, 2025
Seung Il Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 144,218 | 144,433 | 141,948 | 158,939 | 147,275 | 132,799 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 144,218 | 144,433 | 141,948 | 158,939 | 147,275 | 132,799 | Upgrade
|
| Revenue Growth (YoY) | 1.45% | 1.75% | -10.69% | 7.92% | 10.90% | -2.81% | Upgrade
|
| Cost of Revenue | 132,547 | 133,543 | 133,242 | 149,314 | 135,868 | 124,492 | Upgrade
|
| Gross Profit | 11,671 | 10,890 | 8,707 | 9,625 | 11,407 | 8,307 | Upgrade
|
| Selling, General & Admin | 8,378 | 8,206 | 7,792 | 7,847 | 7,538 | 7,587 | Upgrade
|
| Amortization of Goodwill & Intangibles | 40.64 | 39.64 | 39.25 | 38.13 | 24.03 | 24.92 | Upgrade
|
| Operating Expenses | 8,815 | 8,605 | 8,109 | 8,338 | 7,549 | 7,986 | Upgrade
|
| Operating Income | 2,856 | 2,285 | 597.88 | 1,287 | 3,858 | 320.44 | Upgrade
|
| Interest Expense | -125.61 | -101.23 | -132.16 | -156.26 | -157.61 | -171.28 | Upgrade
|
| Interest & Investment Income | 45.94 | 13.45 | 10.39 | 14.19 | 136.93 | 254.58 | Upgrade
|
| Earnings From Equity Investments | 7.27 | 38.48 | 66.68 | 382.04 | 348.61 | 216.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 929.11 | 1,305 | -84.84 | -468.47 | 348.86 | -536.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 224.93 | 264.31 | 396.23 | 316.84 | -16.9 | 264.79 | Upgrade
|
| EBT Excluding Unusual Items | 3,938 | 3,805 | 854.18 | 1,375 | 4,518 | 348.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 616.3 | 519.72 | 360.77 | 224.32 | - | 1.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 50.67 | -4.78 | 9.59 | 14.14 | -17.93 | 15.9 | Upgrade
|
| Asset Writedown | 0.67 | 0.67 | -770.41 | - | - | - | Upgrade
|
| Pretax Income | 4,606 | 4,321 | 454.13 | 1,613 | 4,500 | 365.59 | Upgrade
|
| Income Tax Expense | 719.52 | 659.97 | 36.68 | 301.08 | 620.98 | -438.15 | Upgrade
|
| Net Income | 3,886 | 3,661 | 417.45 | 1,312 | 3,879 | 803.73 | Upgrade
|
| Net Income to Common | 3,886 | 3,661 | 417.45 | 1,312 | 3,879 | 803.73 | Upgrade
|
| Net Income Growth | 59.00% | 776.90% | -68.19% | -66.17% | 382.63% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | - | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | - | 619.65 | 70.66 | 222.15 | 656.63 | 136.05 | Upgrade
|
| EPS (Diluted) | - | 619.65 | 70.66 | 222.15 | 656.63 | 136.05 | Upgrade
|
| EPS Growth | - | 776.90% | -68.19% | -66.17% | 382.63% | - | Upgrade
|
| Free Cash Flow | 7,088 | 12,276 | 7,259 | 837.03 | 4,835 | 7,174 | Upgrade
|
| Free Cash Flow Per Share | - | 2078.03 | 1228.71 | 141.69 | 818.52 | 1214.41 | Upgrade
|
| Gross Margin | 8.09% | 7.54% | 6.13% | 6.06% | 7.75% | 6.25% | Upgrade
|
| Operating Margin | 1.98% | 1.58% | 0.42% | 0.81% | 2.62% | 0.24% | Upgrade
|
| Profit Margin | 2.70% | 2.53% | 0.29% | 0.83% | 2.63% | 0.60% | Upgrade
|
| Free Cash Flow Margin | 4.92% | 8.50% | 5.11% | 0.53% | 3.28% | 5.40% | Upgrade
|
| EBITDA | 11,847 | 10,913 | 9,346 | 10,435 | 12,464 | 8,482 | Upgrade
|
| EBITDA Margin | 8.21% | 7.56% | 6.58% | 6.57% | 8.46% | 6.39% | Upgrade
|
| D&A For EBITDA | 8,991 | 8,628 | 8,748 | 9,148 | 8,605 | 8,162 | Upgrade
|
| EBIT | 2,856 | 2,285 | 597.88 | 1,287 | 3,858 | 320.44 | Upgrade
|
| EBIT Margin | 1.98% | 1.58% | 0.42% | 0.81% | 2.62% | 0.24% | Upgrade
|
| Effective Tax Rate | 15.62% | 15.28% | 8.08% | 18.66% | 13.80% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.