STCube, Inc. (KOSDAQ:052020)
South Korea
· Delayed Price · Currency is KRW 7,330.00
-90.00 (-1.21%)
At close: Dec 5, 2025
STCube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 6,808 | 11,298 | 5,827 | 6,302 | 7,926 | 10,122 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 6,808 | 11,298 | 5,827 | 6,302 | 7,926 | 10,122 | Upgrade
|
| Revenue Growth (YoY) | -31.50% | 93.88% | -7.54% | -20.48% | -21.69% | -41.79% | Upgrade
|
| Cost of Revenue | 5,920 | 10,469 | 5,687 | 6,178 | 7,918 | 10,146 | Upgrade
|
| Gross Profit | 888.13 | 828.59 | 140.18 | 124.05 | 7.85 | -23.83 | Upgrade
|
| Selling, General & Admin | 10,829 | 9,038 | 9,150 | 7,912 | 6,944 | 6,389 | Upgrade
|
| Research & Development | 10,487 | 13,155 | 15,941 | 10,165 | 11,245 | 5,560 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.53 | 9.53 | 7.6 | 14.82 | 19.92 | 28.05 | Upgrade
|
| Other Operating Expenses | 138.89 | 138.89 | 171.51 | 150.54 | 120.53 | 125.32 | Upgrade
|
| Operating Expenses | 22,934 | 23,444 | 26,181 | 19,035 | 18,958 | 12,547 | Upgrade
|
| Operating Income | -22,046 | -22,616 | -26,041 | -18,911 | -18,950 | -12,571 | Upgrade
|
| Interest Expense | -205.38 | -205.38 | -96.18 | -483.82 | -651.34 | -1,274 | Upgrade
|
| Interest & Investment Income | 904.4 | 904.4 | 1,633 | 764.01 | 225.18 | 387.99 | Upgrade
|
| Earnings From Equity Investments | -9 | -9 | -15.28 | -15.12 | -9.88 | -14.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 220.27 | 220.27 | 11.55 | -164.86 | 116.92 | -268.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 747.25 | 30.75 | -9.72 | -21.35 | -2,363 | -2,060 | Upgrade
|
| EBT Excluding Unusual Items | -20,388 | -21,675 | -24,518 | -18,832 | -21,632 | -15,799 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.95 | 2.95 | -13.97 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 234.95 | 234.95 | 32.51 | -13.1 | 170.54 | 8.16 | Upgrade
|
| Other Unusual Items | - | - | - | -46.98 | -68 | -54.22 | Upgrade
|
| Pretax Income | -20,150 | -21,437 | -24,499 | -18,892 | -21,530 | -15,845 | Upgrade
|
| Earnings From Continuing Operations | -20,150 | -21,437 | -24,499 | -18,892 | -21,530 | -15,845 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -104.96 | Upgrade
|
| Net Income | -20,150 | -21,437 | -24,499 | -18,892 | -21,530 | -15,950 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4.68 | 15.54 | 19.88 | 19.88 | Upgrade
|
| Net Income to Common | -20,150 | -21,437 | -24,504 | -18,907 | -21,550 | -15,970 | Upgrade
|
| Shares Outstanding (Basic) | 65 | 49 | 46 | 39 | 32 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 49 | 46 | 39 | 32 | 31 | Upgrade
|
| Shares Change (YoY) | 39.47% | 5.30% | 18.66% | 22.78% | 2.43% | 11.64% | Upgrade
|
| EPS (Basic) | -310.38 | -439.18 | -528.63 | -484.02 | -677.31 | -514.13 | Upgrade
|
| EPS (Diluted) | -310.38 | -439.18 | -528.63 | -484.02 | -677.31 | -514.13 | Upgrade
|
| Free Cash Flow | -20,643 | -24,527 | -25,020 | -16,285 | -17,201 | -10,475 | Upgrade
|
| Free Cash Flow Per Share | -317.97 | -502.49 | -539.77 | -416.88 | -540.61 | -337.21 | Upgrade
|
| Gross Margin | 13.05% | 7.33% | 2.41% | 1.97% | 0.10% | -0.24% | Upgrade
|
| Operating Margin | -323.80% | -200.18% | -446.90% | -300.06% | -239.09% | -124.19% | Upgrade
|
| Profit Margin | -295.96% | -189.74% | -420.51% | -300.01% | -271.89% | -157.78% | Upgrade
|
| Free Cash Flow Margin | -303.20% | -217.10% | -429.38% | -258.39% | -217.01% | -103.48% | Upgrade
|
| EBITDA | -20,307 | -21,404 | -24,982 | -17,726 | -17,823 | -11,162 | Upgrade
|
| EBITDA Margin | -298.26% | -189.46% | - | -281.26% | -224.87% | -110.28% | Upgrade
|
| D&A For EBITDA | 1,739 | 1,211 | 1,059 | 1,185 | 1,127 | 1,409 | Upgrade
|
| EBIT | -22,046 | -22,616 | -26,041 | -18,911 | -18,950 | -12,571 | Upgrade
|
| EBIT Margin | - | -200.18% | - | - | -239.09% | -124.19% | Upgrade
|
| Advertising Expenses | - | 856.5 | 427.33 | 320.12 | 170.81 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.