Guyoung Technology Co., Ltd (KOSDAQ:053270)
2,175.00
+60.00 (2.84%)
At close: Dec 5, 2025
Guyoung Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 387,533 | 377,361 | 357,438 | 274,208 | 203,398 | 196,661 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 387,533 | 377,361 | 357,438 | 274,208 | 203,398 | 196,661 | Upgrade
|
| Revenue Growth (YoY) | 1.49% | 5.57% | 30.35% | 34.81% | 3.43% | -14.81% | Upgrade
|
| Cost of Revenue | 332,167 | 317,942 | 305,299 | 245,193 | 182,642 | 178,606 | Upgrade
|
| Gross Profit | 55,366 | 59,420 | 52,140 | 29,015 | 20,756 | 18,054 | Upgrade
|
| Selling, General & Admin | 31,410 | 28,496 | 21,520 | 19,869 | 15,609 | 13,711 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.33 | 0.33 | 0.44 | 0.56 | 0.81 | 0.64 | Upgrade
|
| Other Operating Expenses | 911.39 | 944.26 | 760.28 | 681.68 | 518.11 | 522.86 | Upgrade
|
| Operating Expenses | 33,693 | 30,566 | 23,187 | 21,319 | 16,761 | 15,116 | Upgrade
|
| Operating Income | 21,673 | 28,854 | 28,953 | 7,696 | 3,995 | 2,939 | Upgrade
|
| Interest Expense | -7,013 | -5,880 | -6,088 | -4,348 | -2,515 | -2,826 | Upgrade
|
| Interest & Investment Income | 505.64 | 346.1 | 330.5 | 131.39 | 38.87 | 58.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,219 | 2,154 | 634.77 | 702.91 | 1,381 | -1,453 | Upgrade
|
| Other Non Operating Income (Expenses) | -355.52 | -1,306 | -142.15 | 673.4 | 420.64 | 1,234 | Upgrade
|
| EBT Excluding Unusual Items | 16,029 | 24,168 | 23,688 | 4,855 | 3,321 | -48.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.37 | 15.12 | 29.79 | 25.6 | -16.59 | -133.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,544 | 18.02 | -474.49 | 2,753 | 2,425 | 1,170 | Upgrade
|
| Asset Writedown | -37.89 | -65.54 | -65.03 | -1,970 | -1,951 | - | Upgrade
|
| Other Unusual Items | 20.69 | 21.85 | 21.82 | - | - | - | Upgrade
|
| Pretax Income | 18,535 | 24,157 | 23,200 | 5,664 | 3,778 | 988.04 | Upgrade
|
| Income Tax Expense | -131.7 | 5,941 | 4,556 | 1,688 | 648.38 | 260.55 | Upgrade
|
| Earnings From Continuing Operations | 18,666 | 18,216 | 18,644 | 3,976 | 3,129 | 727.49 | Upgrade
|
| Net Income | 18,666 | 18,216 | 18,644 | 3,976 | 3,129 | 727.49 | Upgrade
|
| Net Income to Common | 18,666 | 18,216 | 18,644 | 3,976 | 3,129 | 727.49 | Upgrade
|
| Net Income Growth | -2.50% | -2.30% | 368.96% | 27.04% | 330.17% | -78.31% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 28 | 29 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -3.50% | -3.27% | 15.32% | 1.05% | - | - | Upgrade
|
| EPS (Basic) | 715.38 | 698.37 | 736.21 | 159.44 | 126.81 | 29.48 | Upgrade
|
| EPS (Diluted) | 642.51 | 612.53 | 677.36 | 159.00 | 126.81 | 29.00 | Upgrade
|
| EPS Growth | -9.30% | -9.57% | 326.01% | 25.38% | 337.28% | -78.66% | Upgrade
|
| Free Cash Flow | -77,725 | -53,404 | -26,573 | 2,312 | -17,035 | 461.25 | Upgrade
|
| Free Cash Flow Per Share | -2855.63 | -1920.00 | -924.11 | 92.70 | -690.30 | 18.69 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 50.000 | 30.000 | - | - | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 66.67% | - | - | - | Upgrade
|
| Gross Margin | 14.29% | 15.75% | 14.59% | 10.58% | 10.21% | 9.18% | Upgrade
|
| Operating Margin | 5.59% | 7.65% | 8.10% | 2.81% | 1.96% | 1.49% | Upgrade
|
| Profit Margin | 4.82% | 4.83% | 5.22% | 1.45% | 1.54% | 0.37% | Upgrade
|
| Free Cash Flow Margin | -20.06% | -14.15% | -7.43% | 0.84% | -8.38% | 0.24% | Upgrade
|
| EBITDA | 46,954 | 50,190 | 45,969 | 24,389 | 19,033 | 16,135 | Upgrade
|
| EBITDA Margin | 12.12% | 13.30% | 12.86% | 8.89% | 9.36% | 8.21% | Upgrade
|
| D&A For EBITDA | 25,281 | 21,337 | 17,016 | 16,693 | 15,038 | 13,197 | Upgrade
|
| EBIT | 21,673 | 28,854 | 28,953 | 7,696 | 3,995 | 2,939 | Upgrade
|
| EBIT Margin | 5.59% | 7.65% | 8.10% | 2.81% | 1.96% | 1.49% | Upgrade
|
| Effective Tax Rate | - | 24.59% | 19.64% | 29.80% | 17.16% | 26.37% | Upgrade
|
| Advertising Expenses | - | - | - | - | 17.5 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.