T Scientific Co.,Ltd. (KOSDAQ:057680)
South Korea
· Delayed Price · Currency is KRW 786.00
-12.00 (-1.50%)
At close: Dec 5, 2025
T Scientific Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Operating Revenue | 39,685 | 43,017 | 26,769 | 8,694 | 10,084 | 29,775 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 39,685 | 43,017 | 26,769 | 8,694 | 10,084 | 29,775 | Upgrade
|
| Revenue Growth (YoY) | 5.58% | 60.70% | 207.89% | -13.78% | -66.14% | -19.57% | Upgrade
|
| Cost of Revenue | 28,923 | 33,116 | 18,685 | 4,510 | 5,833 | 28,335 | Upgrade
|
| Gross Profit | 10,762 | 9,901 | 8,084 | 4,184 | 4,250 | 1,441 | Upgrade
|
| Selling, General & Admin | 8,063 | 8,361 | 11,235 | 5,517 | 2,538 | 6,613 | Upgrade
|
| Research & Development | 1,915 | 1,265 | 902.9 | 273.43 | 296.59 | 349.91 | Upgrade
|
| Amortization of Goodwill & Intangibles | 79.62 | 150.66 | 170 | 124.78 | 92.93 | 71.58 | Upgrade
|
| Other Operating Expenses | 309.84 | 406.9 | 438.4 | 360.24 | 135.47 | 159.54 | Upgrade
|
| Operating Expenses | 10,379 | 20,533 | 13,700 | 6,676 | 3,247 | 8,908 | Upgrade
|
| Operating Income | 383.13 | -10,632 | -5,616 | -2,492 | 1,004 | -7,468 | Upgrade
|
| Interest Expense | -691.35 | -866.07 | -2,711 | -2,938 | -1,285 | -636.61 | Upgrade
|
| Interest & Investment Income | 188.02 | 342.04 | 488.13 | 555.77 | 136.53 | 48.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.29 | -5.02 | -0 | 0.04 | - | -3.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,222 | 8,371 | -5,678 | -2,380 | -1,405 | -8.59 | Upgrade
|
| EBT Excluding Unusual Items | 3,103 | -2,790 | -13,516 | -7,254 | -1,550 | -8,068 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,681 | 3,466 | -14,018 | -8,590 | -1,417 | -1,021 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,409 | -203.75 | 16.6 | -46.48 | 7.95 | -51.73 | Upgrade
|
| Asset Writedown | -115.16 | -115.73 | -26,707 | - | - | -2,404 | Upgrade
|
| Other Unusual Items | - | 951.9 | -37.64 | - | - | - | Upgrade
|
| Pretax Income | -1,102 | 1,308 | -54,262 | -15,890 | -2,959 | -11,544 | Upgrade
|
| Income Tax Expense | -981.28 | -981.28 | -5,525 | -4,082 | 202.86 | -702.26 | Upgrade
|
| Earnings From Continuing Operations | -120.88 | 2,289 | -48,737 | -11,808 | -3,162 | -10,842 | Upgrade
|
| Minority Interest in Earnings | -338.63 | -65.9 | 3,323 | 698 | - | - | Upgrade
|
| Net Income | -459.51 | 2,223 | -45,414 | -11,110 | -3,162 | -10,842 | Upgrade
|
| Net Income to Common | -459.51 | 2,223 | -45,414 | -11,110 | -3,162 | -10,842 | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 62 | 53 | 47 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 62 | 53 | 47 | 17 | Upgrade
|
| Shares Change (YoY) | -1.30% | 14.29% | 16.46% | 12.96% | 183.72% | 8.32% | Upgrade
|
| EPS (Basic) | -6.60 | 31.56 | -736.71 | -209.91 | -67.48 | -656.45 | Upgrade
|
| EPS (Diluted) | -6.60 | 31.56 | -737.00 | -210.00 | -67.48 | -656.45 | Upgrade
|
| Free Cash Flow | -4,809 | -13,259 | -11,388 | -2,667 | -123.56 | -738.87 | Upgrade
|
| Free Cash Flow Per Share | -69.09 | -188.19 | -184.74 | -50.39 | -2.64 | -44.74 | Upgrade
|
| Gross Margin | 27.12% | 23.02% | 30.20% | 48.13% | 42.15% | 4.84% | Upgrade
|
| Operating Margin | 0.97% | -24.71% | -20.98% | -28.66% | 9.96% | -25.08% | Upgrade
|
| Profit Margin | -1.16% | 5.17% | -169.65% | -127.79% | -31.36% | -36.41% | Upgrade
|
| Free Cash Flow Margin | -12.12% | -30.82% | -42.54% | -30.68% | -1.23% | -2.48% | Upgrade
|
| EBITDA | 1,585 | -9,282 | -4,279 | -2,067 | 1,269 | -6,885 | Upgrade
|
| EBITDA Margin | 3.99% | -21.58% | -15.99% | -23.77% | 12.59% | -23.12% | Upgrade
|
| D&A For EBITDA | 1,201 | 1,349 | 1,337 | 425.18 | 265.68 | 583.13 | Upgrade
|
| EBIT | 383.13 | -10,632 | -5,616 | -2,492 | 1,004 | -7,468 | Upgrade
|
| EBIT Margin | 0.97% | -24.71% | -20.98% | -28.66% | 9.96% | -25.08% | Upgrade
|
| Advertising Expenses | - | 64.18 | 25.32 | 35.82 | 25.77 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.