Korea New Network Co., Ltd. (KOSDAQ:058400)
South Korea
· Delayed Price · Currency is KRW 713.00
+3.00 (0.42%)
At close: Dec 5, 2025
Korea New Network Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 68,318 | 68,853 | 66,078 | 65,960 | 64,978 | 57,332 | Upgrade
|
| Revenue Growth (YoY) | 2.84% | 4.20% | 0.18% | 1.51% | 13.34% | -19.39% | Upgrade
|
| Cost of Revenue | 43,907 | 44,891 | 40,459 | 40,798 | 36,107 | 33,547 | Upgrade
|
| Gross Profit | 24,411 | 23,962 | 25,619 | 25,162 | 28,871 | 23,785 | Upgrade
|
| Selling, General & Admin | 16,130 | 15,480 | 15,376 | 14,584 | 15,387 | 14,258 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.06 | 0.06 | 0.04 | - | 0.54 | 0.39 | Upgrade
|
| Other Operating Expenses | 2,876 | 2,814 | 2,765 | 2,852 | 2,606 | 2,214 | Upgrade
|
| Operating Expenses | 20,072 | 19,449 | 19,527 | 18,424 | 18,991 | 17,579 | Upgrade
|
| Operating Income | 4,339 | 4,513 | 6,092 | 6,738 | 9,880 | 6,207 | Upgrade
|
| Interest Expense | -25.65 | -27.73 | -23.15 | -22.27 | -7.57 | -20.71 | Upgrade
|
| Interest & Investment Income | 3,780 | 3,356 | 2,915 | 2,094 | 1,406 | 1,562 | Upgrade
|
| Earnings From Equity Investments | 29.13 | 18.67 | 18.15 | -34.46 | 9.17 | -178.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 365.46 | 1,786 | 264.11 | 278.54 | 58.66 | -815.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -85.39 | -2.96 | 1,194 | 1,106 | 1,037 | 609.66 | Upgrade
|
| EBT Excluding Unusual Items | 8,403 | 9,643 | 10,460 | 10,160 | 12,383 | 7,364 | Upgrade
|
| Gain (Loss) on Sale of Investments | 801.82 | 433.18 | 281.1 | -597.17 | -404.97 | 280.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 348.02 | - | - | -0.71 | - | 269.62 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -17.14 | Upgrade
|
| Pretax Income | 9,553 | 10,076 | 10,741 | 9,562 | 11,979 | 7,897 | Upgrade
|
| Income Tax Expense | 1,774 | 1,962 | 2,292 | 2,181 | 2,785 | 1,702 | Upgrade
|
| Earnings From Continuing Operations | 7,779 | 8,114 | 8,449 | 7,381 | 9,194 | 6,195 | Upgrade
|
| Minority Interest in Earnings | -66.13 | -56.66 | -71.84 | 8.71 | -84.33 | -61.58 | Upgrade
|
| Net Income | 7,713 | 8,057 | 8,377 | 7,390 | 9,109 | 6,133 | Upgrade
|
| Net Income to Common | 7,713 | 8,057 | 8,377 | 7,390 | 9,109 | 6,133 | Upgrade
|
| Net Income Growth | 2.43% | -3.82% | 13.36% | -18.88% | 48.53% | -23.82% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 132 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 132 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Change (YoY) | 0.80% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 57.82 | 60.84 | 63.26 | 55.80 | 68.79 | 46.31 | Upgrade
|
| EPS (Diluted) | 57.82 | 60.84 | 63.26 | 55.80 | 68.79 | 46.31 | Upgrade
|
| EPS Growth | 1.62% | -3.82% | 13.36% | -18.88% | 48.53% | -23.82% | Upgrade
|
| Free Cash Flow | 15,083 | 9,199 | 10,466 | 766.16 | 20,460 | 8,263 | Upgrade
|
| Free Cash Flow Per Share | 113.07 | 69.46 | 79.03 | 5.79 | 154.49 | 62.39 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 33.33% | -25.00% | Upgrade
|
| Gross Margin | 35.73% | 34.80% | 38.77% | 38.15% | 44.43% | 41.49% | Upgrade
|
| Operating Margin | 6.35% | 6.55% | 9.22% | 10.21% | 15.20% | 10.83% | Upgrade
|
| Profit Margin | 11.29% | 11.70% | 12.68% | 11.20% | 14.02% | 10.70% | Upgrade
|
| Free Cash Flow Margin | 22.08% | 13.36% | 15.84% | 1.16% | 31.49% | 14.41% | Upgrade
|
| EBITDA | 7,571 | 7,670 | 9,190 | 10,389 | 13,948 | 10,397 | Upgrade
|
| EBITDA Margin | 11.08% | 11.14% | 13.91% | 15.75% | 21.47% | 18.13% | Upgrade
|
| D&A For EBITDA | 3,232 | 3,157 | 3,099 | 3,651 | 4,069 | 4,190 | Upgrade
|
| EBIT | 4,339 | 4,513 | 6,092 | 6,738 | 9,880 | 6,207 | Upgrade
|
| EBIT Margin | 6.35% | 6.55% | 9.22% | 10.21% | 15.20% | 10.83% | Upgrade
|
| Effective Tax Rate | 18.57% | 19.47% | 21.34% | 22.81% | 23.25% | 21.56% | Upgrade
|
| Advertising Expenses | - | 10.52 | 16.07 | 6.88 | 3.16 | 3.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.