SPG Co., Ltd. (KOSDAQ:058610)
South Korea
· Delayed Price · Currency is KRW 66,600
+1,800 (2.78%)
At close: Dec 5, 2025
SPG Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 355,923 | 388,477 | 393,786 | 440,476 | 416,334 | 354,833 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 355,923 | 388,477 | 393,786 | 440,476 | 416,334 | 354,833 | Upgrade
|
| Revenue Growth (YoY) | -8.11% | -1.35% | -10.60% | 5.80% | 17.33% | 12.59% | Upgrade
|
| Cost of Revenue | 289,456 | 325,402 | 331,403 | 364,769 | 349,213 | 292,691 | Upgrade
|
| Gross Profit | 66,467 | 63,074 | 62,382 | 75,708 | 67,122 | 62,141 | Upgrade
|
| Selling, General & Admin | 31,087 | 31,526 | 29,482 | 31,912 | 27,326 | 34,027 | Upgrade
|
| Research & Development | 17,090 | 16,110 | 14,579 | 14,604 | 14,491 | 8,161 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 5.92 | 7.1 | 30.78 | Upgrade
|
| Other Operating Expenses | 853.42 | 853.42 | 712.89 | 676.68 | 1,067 | 764.83 | Upgrade
|
| Operating Expenses | 51,035 | 50,580 | 46,412 | 50,229 | 43,773 | 43,998 | Upgrade
|
| Operating Income | 15,431 | 12,495 | 15,970 | 25,479 | 23,348 | 18,143 | Upgrade
|
| Interest Expense | -2,522 | -2,959 | -3,641 | -3,328 | -2,110 | -2,348 | Upgrade
|
| Interest & Investment Income | 467.46 | 252.89 | 120.61 | 87 | 67.14 | 63.27 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -175.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,529 | 3,459 | 2,210 | -18.22 | 396.3 | -1,183 | Upgrade
|
| Other Non Operating Income (Expenses) | -748.74 | 564.69 | -633.87 | 55.71 | 2,218 | 318.59 | Upgrade
|
| EBT Excluding Unusual Items | 15,158 | 13,812 | 14,025 | 22,275 | 23,920 | 14,820 | Upgrade
|
| Gain (Loss) on Sale of Investments | -472.43 | 535.64 | -1,139 | -401.04 | 1,152 | 933.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -18.08 | -32.52 | -266.11 | 42.51 | 473.25 | 25.93 | Upgrade
|
| Pretax Income | 14,667 | 14,316 | 12,619 | 21,917 | 25,545 | 15,779 | Upgrade
|
| Income Tax Expense | 1,541 | 1,202 | 1,624 | 2,234 | 2,627 | 1,698 | Upgrade
|
| Earnings From Continuing Operations | 13,126 | 13,114 | 10,995 | 19,683 | 22,918 | 14,081 | Upgrade
|
| Net Income to Company | 13,126 | 13,114 | 10,995 | 19,683 | 22,918 | 14,081 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -630.17 | Upgrade
|
| Net Income | 13,126 | 13,114 | 10,995 | 19,683 | 22,918 | 13,450 | Upgrade
|
| Net Income to Common | 13,126 | 13,114 | 10,995 | 19,683 | 22,918 | 13,450 | Upgrade
|
| Net Income Growth | 17.77% | 19.27% | -44.14% | -14.12% | 70.39% | 81.03% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -0.08% | - | 1.48% | 4.13% | -1.83% | 2.81% | Upgrade
|
| EPS (Basic) | 592.34 | 591.31 | 495.79 | 900.65 | 1092.06 | 669.94 | Upgrade
|
| EPS (Diluted) | 592.03 | 591.00 | 495.79 | 900.65 | 1092.00 | 645.92 | Upgrade
|
| EPS Growth | 17.81% | 19.20% | -44.95% | -17.52% | 69.06% | 76.31% | Upgrade
|
| Free Cash Flow | 17,875 | 4,156 | 29,559 | 16,357 | -20,720 | 9,600 | Upgrade
|
| Free Cash Flow Per Share | 806.63 | 187.40 | 1332.85 | 748.46 | -987.29 | 449.06 | Upgrade
|
| Dividend Per Share | 250.000 | 150.000 | - | - | - | - | Upgrade
|
| Gross Margin | 18.67% | 16.24% | 15.84% | 17.19% | 16.12% | 17.51% | Upgrade
|
| Operating Margin | 4.34% | 3.22% | 4.06% | 5.78% | 5.61% | 5.11% | Upgrade
|
| Profit Margin | 3.69% | 3.38% | 2.79% | 4.47% | 5.50% | 3.79% | Upgrade
|
| Free Cash Flow Margin | 5.02% | 1.07% | 7.51% | 3.71% | -4.98% | 2.71% | Upgrade
|
| EBITDA | 22,725 | 19,338 | 22,788 | 32,711 | 29,402 | 24,312 | Upgrade
|
| EBITDA Margin | 6.39% | 4.98% | 5.79% | 7.43% | 7.06% | 6.85% | Upgrade
|
| D&A For EBITDA | 7,293 | 6,843 | 6,818 | 7,232 | 6,053 | 6,168 | Upgrade
|
| EBIT | 15,431 | 12,495 | 15,970 | 25,479 | 23,348 | 18,143 | Upgrade
|
| EBIT Margin | 4.34% | 3.22% | 4.06% | 5.78% | 5.61% | 5.11% | Upgrade
|
| Effective Tax Rate | 10.51% | 8.39% | 12.87% | 10.19% | 10.28% | 10.76% | Upgrade
|
| Advertising Expenses | - | 1,141 | 1,249 | 595.8 | 330.66 | 6,216 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.