EMRO., Incorporated. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	478,932	784,050	773,636	147,439	220,841	56,817
Market Cap Growth	-33.55%	1.35%	424.72%	-33.24%	288.69%	-
Enterprise Value	459,441	759,232	775,328	146,337	206,125	-
Last Close Price	38750.00	64500.00	69000.00	13150.00	20350.00	5900.00
PE Ratio	84.89	42.13	-	22.97	40.80	15.97
PS Ratio	5.54	9.87	12.25	2.52	4.70	1.27
PB Ratio	5.07	8.81	26.81	2.89	5.29	4.02
P/TBV Ratio	5.31	9.30	31.26	3.15	5.96	5.97
P/FCF Ratio	-	88.64	144.32	-	64.18	12.12
P/OCF Ratio	-	55.27	116.09	26.61	47.27	9.85
EV/Sales Ratio	5.32	9.56	12.27	2.50	4.38	-
EV/EBITDA Ratio	68.50	65.96	95.79	15.28	21.91	-
EV/EBIT Ratio	118.97	88.22	166.28	22.56	30.62	-
EV/FCF Ratio	-52.13	85.83	144.64	-	59.90	-
Debt / Equity Ratio	0.02	0.03	0.58	0.26	0.01	0.66
Debt / EBITDA Ratio	0.31	0.20	2.08	1.36	0.05	1.01
Debt / FCF Ratio	-	0.26	3.14	-	0.13	2.00
Asset Turnover	0.79	0.82	0.76	0.91	1.01	-
Quick Ratio	1.59	3.17	0.30	1.09	2.33	0.77
Current Ratio	2.82	4.01	0.46	1.58	2.74	1.19
Return on Equity (ROE)	6.10%	31.56%	-66.28%	14.21%	19.21%	-
Return on Assets (ROA)	2.20%	5.54%	3.53%	6.26%	9.07%	-
Return on Capital (ROIC)	2.71%	7.85%	5.31%	7.64%	12.81%	-
Return on Capital Employed (ROCE)	3.90%	9.20%	14.50%	10.40%	15.40%	27.30%
Earnings Yield	1.18%	2.37%	-3.46%	4.35%	2.45%	6.26%
FCF Yield	-1.84%	1.13%	0.69%	-17.94%	1.56%	8.25%
Buyback Yield / Dilution	50.77%	-8.32%	-0.89%	-12.76%	-15.29%	-

Source: S&P Capital IQ. Standard template. Financial Sources.