Nuvotec Co. Ltd. (KOSDAQ:060260)
1,257.00
+5.00 (0.40%)
At close: Dec 5, 2025
Nuvotec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 43,081 | 43,365 | 48,855 | 45,984 | 46,971 | 42,552 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 43,081 | 43,365 | 48,855 | 45,984 | 46,971 | 42,552 | Upgrade
|
| Revenue Growth (YoY) | -2.12% | -11.24% | 6.25% | -2.10% | 10.38% | 1.87% | Upgrade
|
| Cost of Revenue | 30,231 | 29,494 | 34,126 | 34,855 | 38,592 | 35,170 | Upgrade
|
| Gross Profit | 12,850 | 13,870 | 14,730 | 11,129 | 8,379 | 7,382 | Upgrade
|
| Selling, General & Admin | 10,860 | 10,079 | 13,682 | 9,561 | 9,848 | 10,559 | Upgrade
|
| Research & Development | 702.87 | 515.36 | 522.39 | 272.53 | 279.99 | 393.86 | Upgrade
|
| Amortization of Goodwill & Intangibles | 56.57 | 56.57 | 131.51 | - | - | - | Upgrade
|
| Other Operating Expenses | 115.69 | 115.69 | 51.44 | - | - | - | Upgrade
|
| Operating Expenses | 12,943 | 11,232 | 14,846 | 10,414 | 10,935 | 11,299 | Upgrade
|
| Operating Income | -93.21 | 2,639 | -116.48 | 714.8 | -2,556 | -3,917 | Upgrade
|
| Interest Expense | -982.36 | -982.36 | -1,275 | -1,832 | -1,296 | -385.8 | Upgrade
|
| Interest & Investment Income | 504.46 | 504.46 | 40.63 | 69.07 | 16.45 | 69.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.52 | 14.52 | 4.9 | 56.29 | 118.1 | -32.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 398.13 | 62.29 | 681.49 | -1,883 | 46.34 | -344.99 | Upgrade
|
| EBT Excluding Unusual Items | -158.46 | 2,238 | -664.54 | -2,875 | -3,672 | -4,611 | Upgrade
|
| Gain (Loss) on Sale of Investments | -148.39 | -148.39 | 103.25 | -81.25 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.77 | 3.77 | 3.95 | -128.84 | -110.76 | 88.55 | Upgrade
|
| Asset Writedown | -945.06 | -945.06 | -182.85 | - | -4,205 | -2,200 | Upgrade
|
| Other Unusual Items | 103.15 | 103.15 | 289.88 | 186.03 | - | - | Upgrade
|
| Pretax Income | -1,145 | 1,251 | -450.31 | -2,899 | -7,988 | -6,722 | Upgrade
|
| Income Tax Expense | -397.65 | -375.74 | 1,835 | -198.15 | 105.32 | -1,153 | Upgrade
|
| Earnings From Continuing Operations | -747.34 | 1,627 | -2,285 | -2,701 | -8,093 | -5,569 | Upgrade
|
| Earnings From Discontinued Operations | 165.3 | -332 | -2,472 | - | - | - | Upgrade
|
| Net Income | -582.04 | 1,295 | -4,757 | -2,701 | -8,093 | -5,569 | Upgrade
|
| Net Income to Common | -582.04 | 1,295 | -4,757 | -2,701 | -8,093 | -5,569 | Upgrade
|
| Shares Outstanding (Basic) | 14 | 10 | 8 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 10 | 8 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 62.81% | 20.57% | 11.78% | 10.47% | -0.15% | 19.13% | Upgrade
|
| EPS (Basic) | -42.05 | 133.41 | -590.92 | -375.05 | -1241.32 | -852.85 | Upgrade
|
| EPS (Diluted) | -42.05 | 133.41 | -590.92 | -375.05 | -1241.32 | -852.85 | Upgrade
|
| Free Cash Flow | -884.18 | 4,008 | 4,126 | -5,837 | -6,331 | -6,217 | Upgrade
|
| Free Cash Flow Per Share | -63.88 | 412.88 | 512.57 | -810.46 | -971.11 | -952.16 | Upgrade
|
| Gross Margin | 29.83% | 31.99% | 30.15% | 24.20% | 17.84% | 17.35% | Upgrade
|
| Operating Margin | -0.22% | 6.08% | -0.24% | 1.55% | -5.44% | -9.21% | Upgrade
|
| Profit Margin | -1.35% | 2.99% | -9.74% | -5.87% | -17.23% | -13.09% | Upgrade
|
| Free Cash Flow Margin | -2.05% | 9.24% | 8.45% | -12.69% | -13.48% | -14.61% | Upgrade
|
| EBITDA | 1,399 | 4,338 | 1,845 | 2,578 | -742.76 | -2,339 | Upgrade
|
| EBITDA Margin | 3.25% | 10.00% | 3.78% | 5.61% | -1.58% | -5.50% | Upgrade
|
| D&A For EBITDA | 1,492 | 1,699 | 1,962 | 1,863 | 1,814 | 1,578 | Upgrade
|
| EBIT | -93.21 | 2,639 | -116.48 | 714.8 | -2,556 | -3,917 | Upgrade
|
| EBIT Margin | -0.22% | 6.08% | -0.24% | 1.55% | -5.44% | -9.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.