LS Marine Solution Co., Ltd. (KOSDAQ:060370)
South Korea
· Delayed Price · Currency is KRW 29,900
+1,350 (4.73%)
At close: Dec 5, 2025
LS Marine Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2009 - 2005 |
| Operating Revenue | - | 130,279 | 70,779 | 68,900 | 111,453 | 70,507 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 229,318 | 130,279 | 70,779 | 68,900 | 111,453 | 70,507 | Upgrade
|
| Revenue Growth (YoY) | 223.99% | 84.06% | 2.73% | -38.18% | 58.07% | 20.36% | Upgrade
|
| Cost of Revenue | 210,359 | 113,471 | 50,773 | 54,905 | 97,227 | 63,297 | Upgrade
|
| Gross Profit | 18,959 | 16,808 | 20,006 | 13,995 | 14,227 | 7,210 | Upgrade
|
| Selling, General & Admin | 8,499 | 5,682 | 5,478 | 4,082 | 3,800 | 2,567 | Upgrade
|
| Research & Development | - | - | - | - | - | 14.69 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 7.2 | Upgrade
|
| Other Operating Expenses | 65.55 | 33.15 | 19.17 | - | - | 501.46 | Upgrade
|
| Operating Expenses | 8,419 | 4,415 | 6,919 | 4,082 | 3,800 | 3,376 | Upgrade
|
| Operating Income | 10,541 | 12,393 | 13,087 | 9,913 | 10,426 | 3,834 | Upgrade
|
| Interest Expense | -143.52 | -22.1 | -14.28 | - | - | -505.93 | Upgrade
|
| Interest & Investment Income | 4,388 | 2,345 | 1,700 | 2,291 | 3,962 | 1,112 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 21.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 518.5 | 3,595 | 77.14 | - | - | 160.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,521 | -1,478 | 34.39 | -2,392 | -4,892 | 54.22 | Upgrade
|
| EBT Excluding Unusual Items | 13,783 | 16,833 | 14,885 | 9,812 | 9,497 | 4,677 | Upgrade
|
| Gain (Loss) on Sale of Investments | 363.46 | 10.52 | -374.82 | - | - | 85.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -37.64 | 10.82 | -0 | - | - | - | Upgrade
|
| Pretax Income | 14,109 | 16,855 | 14,510 | 9,812 | 9,497 | 4,762 | Upgrade
|
| Income Tax Expense | 3,145 | 3,651 | 2,892 | 1,860 | 2,797 | 861.61 | Upgrade
|
| Net Income | 10,964 | 13,203 | 11,618 | 7,952 | 6,700 | 3,900 | Upgrade
|
| Net Income to Common | 10,964 | 13,203 | 11,618 | 7,952 | 6,700 | 3,900 | Upgrade
|
| Net Income Growth | -5.63% | 13.65% | 46.10% | 18.68% | 71.79% | -54.25% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 27 | 25 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 27 | 25 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 37.72% | 9.82% | 19.62% | 0.03% | -0.01% | - | Upgrade
|
| EPS (Basic) | 323.73 | 488.87 | 472.42 | 386.80 | 326.00 | 189.75 | Upgrade
|
| EPS (Diluted) | 323.73 | 488.87 | 472.42 | 386.80 | 326.00 | 189.75 | Upgrade
|
| EPS Growth | -31.47% | 3.48% | 22.13% | 18.65% | 71.81% | -54.25% | Upgrade
|
| Free Cash Flow | 8,247 | -15,247 | -36,586 | -5,911 | -13,789 | -3,852 | Upgrade
|
| Free Cash Flow Per Share | 243.51 | -564.54 | -1487.68 | -287.52 | -670.91 | -187.41 | Upgrade
|
| Dividend Per Share | 160.000 | 160.000 | - | - | - | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 8.27% | 12.90% | 28.27% | 20.31% | 12.77% | 10.23% | Upgrade
|
| Operating Margin | 4.60% | 9.51% | 18.49% | 14.39% | 9.35% | 5.44% | Upgrade
|
| Profit Margin | 4.78% | 10.13% | 16.41% | 11.54% | 6.01% | 5.53% | Upgrade
|
| Free Cash Flow Margin | 3.60% | -11.70% | -51.69% | -8.58% | -12.37% | -5.46% | Upgrade
|
| EBITDA | 20,294 | 21,250 | 19,550 | - | 17,227 | 10,634 | Upgrade
|
| EBITDA Margin | 8.85% | 16.31% | 27.62% | - | 15.46% | 15.08% | Upgrade
|
| D&A For EBITDA | 9,753 | 8,857 | 6,463 | - | 6,801 | 6,801 | Upgrade
|
| EBIT | 10,541 | 12,393 | 13,087 | 9,913 | 10,426 | 3,834 | Upgrade
|
| EBIT Margin | 4.60% | 9.51% | 18.49% | 14.39% | 9.35% | 5.44% | Upgrade
|
| Effective Tax Rate | 22.29% | 21.66% | 19.93% | 18.96% | 29.45% | 18.09% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 136.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.