Dongyang S.Tec Co.,Ltd (KOSDAQ:060380)
South Korea
· Delayed Price · Currency is KRW 1,512.00
+12.00 (0.80%)
At close: Dec 5, 2025
Dongyang S.Tec Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 196,639 | 191,040 | 210,467 | 232,459 | 242,448 | 186,810 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 196,639 | 191,040 | 210,467 | 232,459 | 242,448 | 186,810 | Upgrade
|
| Revenue Growth (YoY) | 3.68% | -9.23% | -9.46% | -4.12% | 29.78% | -11.94% | Upgrade
|
| Cost of Revenue | 177,556 | 172,363 | 189,153 | 212,380 | 204,827 | 170,891 | Upgrade
|
| Gross Profit | 19,083 | 18,677 | 21,314 | 20,079 | 37,621 | 15,919 | Upgrade
|
| Selling, General & Admin | 14,385 | 14,487 | 14,519 | 13,179 | 12,933 | 11,172 | Upgrade
|
| Amortization of Goodwill & Intangibles | 126.88 | 98.41 | 106.4 | 97.5 | 104.69 | 102.26 | Upgrade
|
| Other Operating Expenses | 254.03 | 262.52 | 255.52 | 195.84 | 197.7 | 197.73 | Upgrade
|
| Operating Expenses | 15,910 | 15,523 | 15,355 | 13,412 | 14,770 | 11,317 | Upgrade
|
| Operating Income | 3,173 | 3,154 | 5,958 | 6,667 | 22,851 | 4,602 | Upgrade
|
| Interest Expense | -1,511 | -1,864 | -2,045 | -1,684 | -1,133 | -1,841 | Upgrade
|
| Interest & Investment Income | 145.41 | 140.34 | 109.06 | 79.37 | 72.02 | 415.55 | Upgrade
|
| Earnings From Equity Investments | 95.68 | 3.49 | 70.72 | 188.2 | 36.13 | 52.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.74 | 54.19 | 2.36 | 1.37 | 12.32 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,840 | 2,131 | 2,587 | 2,426 | 2,064 | 1,006 | Upgrade
|
| EBT Excluding Unusual Items | 3,772 | 3,619 | 6,682 | 7,679 | 23,902 | 4,235 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.22 | -2.98 | -56.5 | -5.44 | 52.77 | 2,991 | Upgrade
|
| Gain (Loss) on Sale of Assets | 659.82 | 185.57 | -14.11 | 149.03 | 130.86 | 118.84 | Upgrade
|
| Asset Writedown | - | -243.87 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 170 | Upgrade
|
| Pretax Income | 4,421 | 3,558 | 6,612 | 7,823 | 24,086 | 7,515 | Upgrade
|
| Income Tax Expense | 888.66 | 531.18 | 1,137 | 2,003 | 4,855 | 1,780 | Upgrade
|
| Earnings From Continuing Operations | 3,532 | 3,027 | 5,475 | 5,820 | 19,230 | 5,734 | Upgrade
|
| Minority Interest in Earnings | -759.62 | -1,071 | -1,203 | -851.16 | -1,147 | -448.51 | Upgrade
|
| Net Income | 2,773 | 1,956 | 4,271 | 4,969 | 18,083 | 5,286 | Upgrade
|
| Net Income to Common | 2,773 | 1,956 | 4,271 | 4,969 | 18,083 | 5,286 | Upgrade
|
| Net Income Growth | 89.01% | -54.21% | -14.03% | -72.52% | 242.09% | 171.08% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 1.75% | - | - | -0.12% | -0.53% | -0.89% | Upgrade
|
| EPS (Basic) | 142.47 | 101.33 | 221.31 | 257.44 | 935.85 | 272.11 | Upgrade
|
| EPS (Diluted) | 142.47 | 101.33 | 221.31 | 257.44 | 935.85 | 272.11 | Upgrade
|
| EPS Growth | 85.75% | -54.21% | -14.03% | -72.49% | 243.92% | 173.51% | Upgrade
|
| Free Cash Flow | -8,509 | 13,483 | -1,424 | 15,057 | -12,907 | 11,302 | Upgrade
|
| Free Cash Flow Per Share | -437.22 | 698.61 | -73.80 | 780.13 | -667.99 | 581.83 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 9.71% | 9.78% | 10.13% | 8.64% | 15.52% | 8.52% | Upgrade
|
| Operating Margin | 1.61% | 1.65% | 2.83% | 2.87% | 9.43% | 2.46% | Upgrade
|
| Profit Margin | 1.41% | 1.02% | 2.03% | 2.14% | 7.46% | 2.83% | Upgrade
|
| Free Cash Flow Margin | -4.33% | 7.06% | -0.68% | 6.48% | -5.32% | 6.05% | Upgrade
|
| EBITDA | 7,293 | 7,332 | 10,017 | 10,838 | 26,601 | 8,204 | Upgrade
|
| EBITDA Margin | 3.71% | 3.84% | 4.76% | 4.66% | 10.97% | 4.39% | Upgrade
|
| D&A For EBITDA | 4,120 | 4,178 | 4,058 | 4,171 | 3,751 | 3,602 | Upgrade
|
| EBIT | 3,173 | 3,154 | 5,958 | 6,667 | 22,851 | 4,602 | Upgrade
|
| EBIT Margin | 1.61% | 1.65% | 2.83% | 2.87% | 9.43% | 2.46% | Upgrade
|
| Effective Tax Rate | 20.10% | 14.93% | 17.20% | 25.60% | 20.16% | 23.69% | Upgrade
|
| Advertising Expenses | - | 30.95 | 25.62 | 22.95 | 16.54 | 14.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.