BL Pharmtech Corp. (KOSDAQ:065170)
South Korea
· Delayed Price · Currency is KRW 599.00
+9.00 (1.53%)
At close: Dec 5, 2025
BL Pharmtech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 6,977 | 8,806 | 24,525 | 22,523 | 84,440 | 65,691 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 6,977 | 8,806 | 24,525 | 22,523 | 84,440 | 65,691 | Upgrade
|
| Revenue Growth (YoY) | -41.58% | -64.10% | 8.89% | -73.33% | 28.54% | 11.59% | Upgrade
|
| Cost of Revenue | 2,979 | 2,885 | 10,964 | 9,801 | 63,367 | 45,331 | Upgrade
|
| Gross Profit | 3,998 | 5,921 | 13,561 | 12,722 | 21,073 | 20,360 | Upgrade
|
| Selling, General & Admin | 6,575 | 8,287 | 19,473 | 16,825 | 24,014 | 21,940 | Upgrade
|
| Amortization of Goodwill & Intangibles | 265.7 | 341.79 | 338.08 | - | - | - | Upgrade
|
| Operating Expenses | 8,327 | 10,265 | 20,680 | 17,510 | 24,668 | 22,423 | Upgrade
|
| Operating Income | -4,329 | -4,345 | -7,119 | -4,789 | -3,595 | -2,063 | Upgrade
|
| Interest Expense | -1,016 | -829.33 | -1,573 | -2,206 | -2,591 | -2,138 | Upgrade
|
| Interest & Investment Income | 223.42 | 302.46 | 51.42 | 131.12 | 103 | 196.87 | Upgrade
|
| Earnings From Equity Investments | -1,813 | -1,668 | -469.42 | -358.97 | -51.29 | 16.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -70.11 | 24.38 | 9.56 | 64.6 | -374.37 | 252.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,700 | 1,638 | -2,854 | -2,079 | -1,012 | 2,943 | Upgrade
|
| EBT Excluding Unusual Items | -5,306 | -4,877 | -11,955 | -9,237 | -7,521 | -792.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | 179.87 | -17.56 | - | 283.8 | 67.12 | -5,858 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43.93 | 78.66 | 53.01 | - | 3,084 | 162.45 | Upgrade
|
| Asset Writedown | -950 | -950 | -2,900 | -5,151 | -16,238 | -13,724 | Upgrade
|
| Other Unusual Items | -138.28 | - | 944.78 | 31.04 | 38.48 | - | Upgrade
|
| Pretax Income | -6,170 | -5,766 | -13,856 | -14,073 | -20,570 | -14,357 | Upgrade
|
| Income Tax Expense | -131.89 | -49.36 | -46.23 | 363.26 | -462.69 | 2,230 | Upgrade
|
| Earnings From Continuing Operations | -6,038 | -5,717 | -13,810 | -14,437 | -20,107 | -16,587 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 13,952 | 787.1 | - | - | Upgrade
|
| Net Income to Company | -6,038 | -5,717 | 141.63 | -13,649 | -20,107 | -16,587 | Upgrade
|
| Minority Interest in Earnings | 19.71 | 10.4 | -290.47 | -253.65 | -104.49 | -1,360 | Upgrade
|
| Net Income | -6,019 | -5,706 | -148.85 | -13,903 | -20,211 | -17,947 | Upgrade
|
| Net Income to Common | -6,019 | -5,706 | -148.85 | -13,903 | -20,211 | -17,947 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 26 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 26 | 22 | Upgrade
|
| Shares Change (YoY) | -0.43% | - | - | 1.33% | 18.44% | 19.95% | Upgrade
|
| EPS (Basic) | -225.93 | -213.80 | -5.58 | -520.90 | -767.32 | -807.03 | Upgrade
|
| EPS (Diluted) | -225.93 | -213.80 | -5.58 | -520.90 | -767.32 | -807.03 | Upgrade
|
| Free Cash Flow | 1,165 | -4,203 | 7,680 | -12,706 | 2,510 | -11,822 | Upgrade
|
| Free Cash Flow Per Share | 43.72 | -157.49 | 287.73 | -476.04 | 95.28 | -531.60 | Upgrade
|
| Gross Margin | 57.31% | 67.24% | 55.30% | 56.48% | 24.96% | 30.99% | Upgrade
|
| Operating Margin | -62.05% | -49.34% | -29.03% | -21.26% | -4.26% | -3.14% | Upgrade
|
| Profit Margin | -86.26% | -64.81% | -0.61% | -61.73% | -23.94% | -27.32% | Upgrade
|
| Free Cash Flow Margin | 16.69% | -47.74% | 31.31% | -56.41% | 2.97% | -18.00% | Upgrade
|
| EBITDA | -3,639 | -3,492 | -6,271 | -3,888 | -146.75 | 469.45 | Upgrade
|
| EBITDA Margin | -52.16% | -39.66% | -25.57% | -17.26% | -0.17% | 0.71% | Upgrade
|
| D&A For EBITDA | 689.54 | 852.35 | 848.1 | 900.55 | 3,448 | 2,533 | Upgrade
|
| EBIT | -4,329 | -4,345 | -7,119 | -4,789 | -3,595 | -2,063 | Upgrade
|
| EBIT Margin | -62.05% | -49.34% | -29.03% | -21.26% | -4.26% | -3.14% | Upgrade
|
| Advertising Expenses | - | 1,643 | 3,675 | 2,206 | 2,535 | 1,361 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.