BL Pharmtech Corp. (KOSDAQ:065170)
South Korea
· Delayed Price · Currency is KRW 599.00
+9.00 (1.53%)
At close: Dec 5, 2025
BL Pharmtech Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -6,019 | -5,706 | -148.85 | -13,903 | -20,211 | -17,947 | Upgrade
|
| Depreciation & Amortization | 689.54 | 852.35 | 848.1 | 900.55 | 3,448 | 2,533 | Upgrade
|
| Loss (Gain) From Sale of Assets | -43.93 | -78.66 | -52.54 | - | -3,032 | -82.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | 950 | 950 | 2,900 | 5,151 | 16,238 | 13,724 | Upgrade
|
| Loss (Gain) From Sale of Investments | -17.37 | 180.06 | - | -283.8 | -67.11 | 60.66 | Upgrade
|
| Loss (Gain) on Equity Investments | 1,651 | 1,505 | 468.95 | 358.97 | - | 5,825 | Upgrade
|
| Stock-Based Compensation | 4.34 | -5.3 | 20.4 | 39.48 | 19.22 | 184.72 | Upgrade
|
| Provision & Write-off of Bad Debts | -497.83 | -593.47 | -124.14 | 65.09 | 191.72 | 25.65 | Upgrade
|
| Other Operating Activities | 950.14 | 140.48 | 3,823 | 4,946 | 7,437 | 3,109 | Upgrade
|
| Change in Accounts Receivable | 829.01 | 130.62 | -1,313 | 1,083 | -325.77 | -4,556 | Upgrade
|
| Change in Inventory | 1,330 | 854.11 | 7,741 | -3,320 | 314.38 | -1,842 | Upgrade
|
| Change in Accounts Payable | 22.37 | -674.82 | 1,514 | -2,906 | 1,776 | 1,895 | Upgrade
|
| Change in Other Net Operating Assets | 1,316 | -591.29 | -559.25 | -8,182 | -2,691 | 2,875 | Upgrade
|
| Operating Cash Flow | 1,165 | -3,037 | 7,992 | -10,998 | 3,097 | 5,804 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -46.64% | 60.11% | Upgrade
|
| Capital Expenditures | 0 | -1,166 | -312.07 | -1,708 | -587.15 | -17,626 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 161.4 | - | 6,257 | 3,926 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -15,930 | Upgrade
|
| Divestitures | - | - | 26,264 | - | - | 299.59 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,007 | -1,000 | -1.5 | -13.94 | -291.27 | -1.37 | Upgrade
|
| Investment in Securities | -161.08 | 3,714 | -10,817 | -1,459 | -7,102 | -5,336 | Upgrade
|
| Other Investing Activities | 3,403 | -8,051 | 0 | -192.02 | 2,045 | 950.1 | Upgrade
|
| Investing Cash Flow | 2,375 | -6,447 | 15,294 | -3,374 | 321.64 | -33,718 | Upgrade
|
| Short-Term Debt Issued | - | 1,000 | 24,388 | 11,388 | - | 5,167 | Upgrade
|
| Long-Term Debt Issued | - | - | 6,299 | 500 | 16,373 | 13,680 | Upgrade
|
| Total Debt Issued | 1,040 | 1,000 | 30,687 | 11,888 | 16,373 | 18,847 | Upgrade
|
| Short-Term Debt Repaid | - | - | -24,855 | -12,721 | -1,695 | -817.44 | Upgrade
|
| Long-Term Debt Repaid | - | -389.23 | -23,533 | -1,489 | -8,829 | -320.45 | Upgrade
|
| Total Debt Repaid | -4,054 | -389.23 | -48,389 | -14,210 | -10,523 | -1,138 | Upgrade
|
| Net Debt Issued (Repaid) | -3,014 | 610.77 | -17,702 | -2,322 | 5,850 | 17,709 | Upgrade
|
| Repurchase of Common Stock | -9.66 | -2 | - | - | -0.38 | -0 | Upgrade
|
| Other Financing Activities | 149.61 | 2,129 | 0 | - | -9.13 | -78.81 | Upgrade
|
| Financing Cash Flow | -2,874 | 2,738 | -17,702 | -2,322 | 5,840 | 17,630 | Upgrade
|
| Foreign Exchange Rate Adjustments | -61.23 | 3.01 | -0.46 | -35.05 | 113.13 | -57.98 | Upgrade
|
| Net Cash Flow | 603.46 | -6,743 | 5,584 | -16,728 | 9,372 | -10,342 | Upgrade
|
| Free Cash Flow | 1,165 | -4,203 | 7,680 | -12,706 | 2,510 | -11,822 | Upgrade
|
| Free Cash Flow Margin | 16.69% | -47.74% | 31.31% | -56.41% | 2.97% | -18.00% | Upgrade
|
| Free Cash Flow Per Share | 43.72 | -157.49 | 287.73 | -476.04 | 95.28 | -531.60 | Upgrade
|
| Cash Interest Paid | 378.94 | 356.19 | 1,491 | 930.47 | 925.5 | 696.16 | Upgrade
|
| Cash Income Tax Paid | - | 34.63 | -39.22 | -14.29 | -2.83 | -48.68 | Upgrade
|
| Levered Free Cash Flow | -1,463 | -7,744 | 7,260 | -11,273 | 4,183 | -21,960 | Upgrade
|
| Unlevered Free Cash Flow | -827.75 | -7,225 | 8,243 | -9,894 | 5,803 | -20,623 | Upgrade
|
| Change in Working Capital | 3,497 | -281.37 | 7,382 | -13,324 | -926.44 | -1,628 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.