Victek Co., Ltd. (KOSDAQ:065450)
South Korea
· Delayed Price · Currency is KRW 3,595.00
+15.00 (0.42%)
At close: Dec 5, 2025
Victek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2011 | FY 2010 | FY 2009 | 2008 - 2004 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | 2008 - 2004 |
| Operating Revenue | 80,451 | 71,489 | 54,929 | 30,868 | 42,681 | 51,575 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 80,451 | 71,489 | 54,929 | 30,868 | 42,681 | 51,575 | Upgrade
|
| Revenue Growth (YoY) | 25.49% | 30.15% | 77.94% | -27.68% | -17.24% | 22.66% | Upgrade
|
| Cost of Revenue | 67,306 | 61,271 | 53,184 | 29,677 | 35,257 | 41,723 | Upgrade
|
| Gross Profit | 13,145 | 10,217 | 1,745 | 1,191 | 7,425 | 9,851 | Upgrade
|
| Selling, General & Admin | 6,566 | 5,997 | 4,742 | 4,749 | 4,110 | 4,096 | Upgrade
|
| Research & Development | 1,169 | 1,783 | 943.48 | - | 9.59 | 0.19 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11.48 | 8.28 | 5.88 | - | 0.07 | 18.66 | Upgrade
|
| Other Operating Expenses | 133.26 | 84.15 | 99.94 | - | 104.19 | 355.81 | Upgrade
|
| Operating Expenses | 8,518 | 8,399 | 6,083 | 4,749 | 4,352 | 4,590 | Upgrade
|
| Operating Income | 4,627 | 1,819 | -4,338 | -3,558 | 3,073 | 5,261 | Upgrade
|
| Interest Expense | -1,664 | -1,795 | -580.92 | -134.42 | -343.9 | -353.51 | Upgrade
|
| Interest & Investment Income | 122.58 | 310.74 | 422.56 | 384.55 | 629.33 | 252.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -299.96 | -476.77 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -47.94 | -148.37 | -16.97 | - | 99.2 | 508.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,549 | 844.34 | -381.51 | 97.01 | -27.95 | 81.24 | Upgrade
|
| EBT Excluding Unusual Items | 5,588 | 1,030 | -4,895 | -3,510 | 2,953 | 5,750 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,527 | -5.54 | -521.4 | - | 272.36 | 220.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 77.54 | 2,117 | 1,232 | - | -6.02 | 1.79 | Upgrade
|
| Other Unusual Items | 274.98 | 1,145 | - | - | - | - | Upgrade
|
| Pretax Income | 4,413 | 4,286 | -4,184 | -3,510 | 3,219 | 5,973 | Upgrade
|
| Income Tax Expense | 948.16 | 466.98 | 5.14 | -1,014 | 556.58 | 907.23 | Upgrade
|
| Net Income | 3,465 | 3,819 | -4,189 | -2,497 | 2,663 | 5,066 | Upgrade
|
| Net Income to Common | 3,465 | 3,819 | -4,189 | -2,497 | 2,663 | 5,066 | Upgrade
|
| Net Income Growth | 158.66% | - | - | - | -47.44% | 61.85% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 29 | 29 | 23 | 24 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 30 | 29 | 23 | 24 | 19 | Upgrade
|
| Shares Change (YoY) | 29.38% | 5.27% | 22.79% | -1.84% | 26.35% | 6.18% | Upgrade
|
| EPS (Basic) | 121.81 | 133.30 | -146.21 | -107.00 | 112.00 | 269.24 | Upgrade
|
| EPS (Diluted) | 62.32 | 88.29 | -146.21 | -107.00 | 112.00 | 269.24 | Upgrade
|
| EPS Growth | 33.20% | - | - | - | -58.40% | 52.43% | Upgrade
|
| Free Cash Flow | -6,365 | 5,979 | -35,318 | -6,290 | -2,013 | 15,161 | Upgrade
|
| Free Cash Flow Per Share | -171.84 | 198.22 | -1232.60 | -269.54 | -84.68 | 805.80 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | - | - | 40.000 | 80.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | - | Upgrade
|
| Gross Margin | 16.34% | 14.29% | 3.18% | 3.86% | 17.39% | 19.10% | Upgrade
|
| Operating Margin | 5.75% | 2.54% | -7.90% | -11.53% | 7.20% | 10.20% | Upgrade
|
| Profit Margin | 4.31% | 5.34% | -7.63% | -8.09% | 6.24% | 9.82% | Upgrade
|
| Free Cash Flow Margin | -7.91% | 8.36% | -64.30% | -20.38% | -4.72% | 29.40% | Upgrade
|
| EBITDA | 9,576 | 5,983 | -679.11 | -1,267 | 5,363 | 7,306 | Upgrade
|
| EBITDA Margin | 11.90% | 8.37% | -1.24% | -4.11% | 12.57% | 14.17% | Upgrade
|
| D&A For EBITDA | 4,948 | 4,165 | 3,659 | 2,291 | 2,291 | 2,045 | Upgrade
|
| EBIT | 4,627 | 1,819 | -4,338 | -3,558 | 3,073 | 5,261 | Upgrade
|
| EBIT Margin | 5.75% | 2.54% | -7.90% | -11.53% | 7.20% | 10.20% | Upgrade
|
| Effective Tax Rate | 21.49% | 10.90% | - | - | 17.29% | 15.19% | Upgrade
|
| Advertising Expenses | - | - | - | - | 113.58 | 89.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.