Orient Precision Industries Inc (KOSDAQ:065500)
South Korea
· Delayed Price · Currency is KRW 2,670.00
+40.00 (1.52%)
At close: Dec 5, 2025
KOSDAQ:065500 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 166,188 | 173,404 | 162,809 | 111,979 | 114,868 | 82,203 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 166,188 | 173,404 | 162,809 | 111,979 | 114,868 | 82,203 | Upgrade
|
| Revenue Growth (YoY) | -1.91% | 6.51% | 45.39% | -2.51% | 39.74% | -6.07% | Upgrade
|
| Cost of Revenue | 151,310 | 159,081 | 149,584 | 102,169 | 100,327 | 76,853 | Upgrade
|
| Gross Profit | 14,878 | 14,324 | 13,225 | 9,811 | 14,541 | 5,350 | Upgrade
|
| Selling, General & Admin | 10,997 | 11,344 | 9,897 | 8,416 | 10,962 | 10,393 | Upgrade
|
| Research & Development | 1,022 | 933.31 | 667.22 | 577.64 | 1,948 | 1,717 | Upgrade
|
| Amortization of Goodwill & Intangibles | 91.88 | 85.91 | 35.63 | 6.2 | 239.64 | 495.57 | Upgrade
|
| Other Operating Expenses | 129 | 149.99 | 150.62 | 149.28 | 269.87 | 193.33 | Upgrade
|
| Operating Expenses | 12,756 | 12,981 | 10,586 | 9,932 | 14,207 | 13,877 | Upgrade
|
| Operating Income | 2,122 | 1,342 | 2,639 | -121.53 | 334.32 | -8,527 | Upgrade
|
| Interest Expense | -1,082 | -1,130 | -1,105 | -1,673 | -1,590 | -1,358 | Upgrade
|
| Interest & Investment Income | 193.54 | 233.36 | 304.24 | 1,132 | 1,075 | 1,412 | Upgrade
|
| Earnings From Equity Investments | -1,451 | -1,123 | 2,185 | 1,444 | -525.09 | -312.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 232.96 | 637.32 | -73.64 | -158.65 | 269.07 | -8.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 344.42 | 146.55 | 271.22 | 3,271 | -28.87 | 201.58 | Upgrade
|
| EBT Excluding Unusual Items | 359.75 | 106.96 | 4,220 | 3,893 | -465.09 | -8,593 | Upgrade
|
| Gain (Loss) on Sale of Investments | 46.36 | 33.36 | - | -24.29 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.26 | -38.33 | 76.6 | 68.19 | 1.57 | -0.65 | Upgrade
|
| Asset Writedown | -6 | -8 | -6,647 | -1,461 | -248.29 | -9,594 | Upgrade
|
| Pretax Income | 413.36 | 93.99 | -2,350 | 2,475 | -711.81 | -18,188 | Upgrade
|
| Income Tax Expense | 104.53 | 104.53 | -280.14 | 22.91 | - | - | Upgrade
|
| Earnings From Continuing Operations | 308.83 | -10.54 | -2,070 | 2,453 | -711.81 | -18,188 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -3,614 | -9,134 | - | - | Upgrade
|
| Net Income to Company | 308.83 | -10.54 | -5,684 | -6,681 | -711.81 | -18,188 | Upgrade
|
| Minority Interest in Earnings | - | - | -153.89 | 3,053 | 236.85 | 77.79 | Upgrade
|
| Net Income | 308.83 | -10.54 | -5,837 | -3,628 | -474.96 | -18,110 | Upgrade
|
| Net Income to Common | 308.83 | -10.54 | -5,837 | -3,628 | -474.96 | -18,110 | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 31 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 2.97% | - | 1.16% | 33.85% | -0.00% | - | Upgrade
|
| EPS (Basic) | 9.64 | -0.33 | -183.99 | -115.69 | -20.27 | -772.91 | Upgrade
|
| EPS (Diluted) | 9.64 | -0.33 | -183.99 | -115.69 | -20.27 | -772.91 | Upgrade
|
| Free Cash Flow | -3,619 | -3,517 | 1,638 | 234.4 | -905.53 | -3,179 | Upgrade
|
| Free Cash Flow Per Share | -112.97 | -110.85 | 51.62 | 7.47 | -38.65 | -135.69 | Upgrade
|
| Gross Margin | 8.95% | 8.26% | 8.12% | 8.76% | 12.66% | 6.51% | Upgrade
|
| Operating Margin | 1.28% | 0.77% | 1.62% | -0.11% | 0.29% | -10.37% | Upgrade
|
| Profit Margin | 0.19% | -0.01% | -3.58% | -3.24% | -0.41% | -22.03% | Upgrade
|
| Free Cash Flow Margin | -2.18% | -2.03% | 1.01% | 0.21% | -0.79% | -3.87% | Upgrade
|
| EBITDA | 5,277 | 3,951 | 5,166 | 3,259 | 3,419 | -1,553 | Upgrade
|
| EBITDA Margin | 3.17% | 2.28% | 3.17% | 2.91% | 2.98% | -1.89% | Upgrade
|
| D&A For EBITDA | 3,155 | 2,609 | 2,527 | 3,380 | 3,085 | 6,975 | Upgrade
|
| EBIT | 2,122 | 1,342 | 2,639 | -121.53 | 334.32 | -8,527 | Upgrade
|
| EBIT Margin | 1.28% | 0.77% | 1.62% | -0.11% | 0.29% | -10.37% | Upgrade
|
| Effective Tax Rate | 25.29% | 111.22% | - | 0.92% | - | - | Upgrade
|
| Advertising Expenses | - | 2.2 | 31.55 | 32.72 | 62.49 | 48.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.