Q.S.I Co., LTD. (KOSDAQ:066310)
South Korea
· Delayed Price · Currency is KRW 7,450.00
0.00 (0.00%)
At close: Dec 5, 2025
Q.S.I Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 22,577 | 21,363 | 18,687 | 22,699 | 29,380 | 23,003 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 22,577 | 21,363 | 18,687 | 22,699 | 29,380 | 23,003 | Upgrade
|
| Revenue Growth (YoY) | 9.67% | 14.32% | -17.68% | -22.74% | 27.72% | 1.43% | Upgrade
|
| Cost of Revenue | 17,633 | 16,032 | 16,774 | 15,598 | 21,450 | 16,803 | Upgrade
|
| Gross Profit | 4,944 | 5,332 | 1,913 | 7,102 | 7,930 | 6,200 | Upgrade
|
| Selling, General & Admin | 2,628 | 2,486 | 3,162 | 3,124 | 3,303 | 4,178 | Upgrade
|
| Research & Development | 1,881 | 1,342 | 2,754 | 1,819 | 1,699 | 1,237 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 6.43 | 16.45 | 27.18 | 29.03 | 35.81 | Upgrade
|
| Other Operating Expenses | 71.99 | 94.53 | 89.29 | 72.47 | 60.29 | 138.33 | Upgrade
|
| Operating Expenses | 4,735 | 4,147 | 6,156 | 5,257 | 5,225 | 5,770 | Upgrade
|
| Operating Income | 208.62 | 1,185 | -4,243 | 1,845 | 2,705 | 430.91 | Upgrade
|
| Interest Expense | -11 | -12.22 | -13.84 | -25.63 | -1,253 | -677.68 | Upgrade
|
| Interest & Investment Income | 1,627 | 1,459 | 1,694 | 1,231 | 996.01 | 630.1 | Upgrade
|
| Earnings From Equity Investments | -170.43 | -89.05 | 22.17 | -18.49 | -12.07 | -397.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 608.24 | 1,159 | 99.76 | 519.9 | 1,038 | -695.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 272.65 | 39.34 | -378.32 | -380.72 | -2,260 | -611.06 | Upgrade
|
| EBT Excluding Unusual Items | 2,535 | 3,741 | -2,820 | 3,171 | 1,214 | -1,320 | Upgrade
|
| Gain (Loss) on Sale of Investments | -186.93 | -269.12 | 5,040 | 6,380 | 1,423 | 929.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -6.84 | -69.13 | -278.95 | 630.68 | -472.14 | Upgrade
|
| Asset Writedown | - | - | - | -664.94 | -677.16 | -100.74 | Upgrade
|
| Pretax Income | 2,348 | 3,465 | 2,152 | 8,607 | 2,590 | -963.78 | Upgrade
|
| Income Tax Expense | 373.11 | 211.2 | -559.95 | 1,598 | 1,032 | -1,100 | Upgrade
|
| Net Income | 1,975 | 3,253 | 2,712 | 7,008 | 1,559 | 135.84 | Upgrade
|
| Net Income to Common | 1,975 | 3,253 | 2,712 | 7,008 | 1,559 | 135.84 | Upgrade
|
| Net Income Growth | 110.96% | 19.98% | -61.31% | 349.66% | 1047.42% | -87.70% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -2.71% | -2.21% | -0.29% | 9.76% | 2.00% | 2.87% | Upgrade
|
| EPS (Basic) | 223.03 | 360.23 | 293.59 | 756.63 | 184.69 | 16.42 | Upgrade
|
| EPS (Diluted) | 223.03 | 360.23 | 293.59 | 756.63 | 184.69 | 16.00 | Upgrade
|
| EPS Growth | 116.84% | 22.70% | -61.20% | 309.68% | 1054.30% | -88.32% | Upgrade
|
| Free Cash Flow | 1,923 | 534.6 | 3,644 | 3,256 | 5,478 | -6,818 | Upgrade
|
| Free Cash Flow Per Share | 217.16 | 59.19 | 394.51 | 351.54 | 649.17 | -824.02 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 21.90% | 24.96% | 10.24% | 31.29% | 26.99% | 26.95% | Upgrade
|
| Operating Margin | 0.92% | 5.54% | -22.71% | 8.13% | 9.21% | 1.87% | Upgrade
|
| Profit Margin | 8.75% | 15.23% | 14.51% | 30.88% | 5.30% | 0.59% | Upgrade
|
| Free Cash Flow Margin | 8.52% | 2.50% | 19.50% | 14.34% | 18.65% | -29.64% | Upgrade
|
| EBITDA | 2,620 | 3,908 | -1,614 | 4,636 | 5,801 | 2,609 | Upgrade
|
| EBITDA Margin | 11.61% | 18.30% | -8.64% | 20.42% | 19.75% | 11.34% | Upgrade
|
| D&A For EBITDA | 2,411 | 2,724 | 2,629 | 2,791 | 3,096 | 2,179 | Upgrade
|
| EBIT | 208.62 | 1,185 | -4,243 | 1,845 | 2,705 | 430.91 | Upgrade
|
| EBIT Margin | 0.92% | 5.54% | -22.71% | 8.13% | 9.21% | 1.87% | Upgrade
|
| Effective Tax Rate | 15.89% | 6.10% | - | 18.57% | 39.83% | - | Upgrade
|
| Advertising Expenses | - | 6.63 | 6.57 | 6.1 | 21.61 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.