Woosu AMS Co.,Ltd. (KOSDAQ:066590)
South Korea
· Delayed Price · Currency is KRW 2,555.00
+85.00 (3.44%)
At close: Dec 5, 2025
Woosu AMS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 364,770 | 354,215 | 347,996 | 325,341 | 310,387 | 228,680 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 364,770 | 354,215 | 347,996 | 325,341 | 310,387 | 228,680 | Upgrade
|
| Revenue Growth (YoY) | 3.45% | 1.79% | 6.96% | 4.82% | 35.73% | -9.56% | Upgrade
|
| Cost of Revenue | 336,738 | 321,428 | 317,101 | 300,668 | 288,920 | 214,620 | Upgrade
|
| Gross Profit | 28,031 | 32,787 | 30,895 | 24,673 | 21,467 | 14,060 | Upgrade
|
| Selling, General & Admin | 17,180 | 17,398 | 16,499 | 16,002 | 17,385 | 15,362 | Upgrade
|
| Research & Development | 4,115 | 3,983 | 3,763 | 2,681 | 2,407 | 2,853 | Upgrade
|
| Other Operating Expenses | 317.06 | 729.79 | 684.1 | 656.02 | 729.75 | 910.46 | Upgrade
|
| Operating Expenses | 24,687 | 25,205 | 23,119 | 20,844 | 22,180 | 20,388 | Upgrade
|
| Operating Income | 3,345 | 7,582 | 7,776 | 3,829 | -713.17 | -6,328 | Upgrade
|
| Interest Expense | -5,501 | -4,909 | -5,165 | -4,104 | -3,263 | -1,828 | Upgrade
|
| Interest & Investment Income | 1,894 | 1,850 | 921.51 | 620.91 | 246.12 | 336.48 | Upgrade
|
| Earnings From Equity Investments | -1,050 | -1,050 | -406.85 | 705.73 | -205.12 | -2,119 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,091 | 3,259 | 1,149 | -1,465 | 872.63 | -616.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,754 | 1,075 | 5,708 | 2,129 | -1,475 | 978.94 | Upgrade
|
| EBT Excluding Unusual Items | -650.01 | 7,808 | 9,982 | 1,715 | -4,537 | -9,575 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,068 | 1,760 | 335.42 | 2.26 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -865.99 | -1,500 | -300.78 | 289.73 | -681.27 | 48.02 | Upgrade
|
| Asset Writedown | -944.24 | -859.62 | -606.08 | -18,058 | -5,148 | - | Upgrade
|
| Pretax Income | 607.35 | 7,208 | 9,411 | -16,051 | -10,367 | -9,527 | Upgrade
|
| Income Tax Expense | 364.04 | 67.73 | 2,407 | -4,285 | -137.59 | -1,768 | Upgrade
|
| Earnings From Continuing Operations | 243.31 | 7,141 | 7,003 | -11,766 | -10,229 | -7,759 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 3,202 | -5,752 | - | - | Upgrade
|
| Net Income to Company | 243.31 | 7,141 | 10,206 | -17,518 | -10,229 | -7,759 | Upgrade
|
| Minority Interest in Earnings | 897.74 | 195.72 | - | - | 1,059 | 194.13 | Upgrade
|
| Net Income | 1,141 | 7,336 | 10,206 | -17,518 | -9,171 | -7,565 | Upgrade
|
| Net Income to Common | 1,141 | 7,336 | 10,206 | -17,518 | -9,171 | -7,565 | Upgrade
|
| Net Income Growth | -86.20% | -28.12% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 39 | 39 | 37 | 36 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 39 | 39 | 37 | 36 | 27 | Upgrade
|
| Shares Change (YoY) | -36.45% | -0.81% | 6.93% | 2.59% | 33.56% | 8.04% | Upgrade
|
| EPS (Basic) | 40.28 | 189.41 | 261.37 | -479.70 | -257.63 | -283.86 | Upgrade
|
| EPS (Diluted) | 32.88 | 184.00 | 261.01 | -479.70 | -258.00 | -283.86 | Upgrade
|
| EPS Growth | -82.24% | -29.51% | - | - | - | - | Upgrade
|
| Free Cash Flow | -23,853 | -18,447 | 18,659 | -4,684 | -19,967 | -7,873 | Upgrade
|
| Free Cash Flow Per Share | -842.12 | -476.28 | 477.86 | -128.26 | -560.94 | -295.41 | Upgrade
|
| Gross Margin | 7.69% | 9.26% | 8.88% | 7.58% | 6.92% | 6.15% | Upgrade
|
| Operating Margin | 0.92% | 2.14% | 2.23% | 1.18% | -0.23% | -2.77% | Upgrade
|
| Profit Margin | 0.31% | 2.07% | 2.93% | -5.38% | -2.96% | -3.31% | Upgrade
|
| Free Cash Flow Margin | -6.54% | -5.21% | 5.36% | -1.44% | -6.43% | -3.44% | Upgrade
|
| EBITDA | 16,514 | 21,731 | 23,231 | 17,930 | 13,028 | 5,086 | Upgrade
|
| EBITDA Margin | 4.53% | 6.13% | 6.68% | 5.51% | 4.20% | 2.22% | Upgrade
|
| D&A For EBITDA | 13,169 | 14,149 | 15,455 | 14,101 | 13,742 | 11,414 | Upgrade
|
| EBIT | 3,345 | 7,582 | 7,776 | 3,829 | -713.17 | -6,328 | Upgrade
|
| EBIT Margin | 0.92% | 2.14% | 2.23% | 1.18% | -0.23% | -2.77% | Upgrade
|
| Effective Tax Rate | 59.94% | 0.94% | 25.58% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.