Kukbo Design Co., Ltd. (KOSDAQ:066620)
South Korea
· Delayed Price · Currency is KRW 22,000
+100 (0.46%)
At close: Dec 5, 2025
Kukbo Design Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 444,123 | 421,641 | 401,268 | 378,388 | 323,028 | 288,139 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 444,123 | 421,641 | 401,268 | 378,388 | 323,028 | 288,139 | Upgrade
|
| Revenue Growth (YoY) | 4.14% | 5.08% | 6.05% | 17.14% | 12.11% | 7.11% | Upgrade
|
| Cost of Revenue | 374,559 | 351,105 | 344,992 | 327,179 | 274,446 | 242,462 | Upgrade
|
| Gross Profit | 69,564 | 70,536 | 56,276 | 51,209 | 48,582 | 45,677 | Upgrade
|
| Selling, General & Admin | 24,182 | 25,998 | 21,164 | 20,975 | 19,076 | 18,784 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 2.48 | 52.6 | 100.23 | 117.38 | Upgrade
|
| Other Operating Expenses | 855.52 | 1,058 | 787.51 | 778.06 | 2,049 | 632.41 | Upgrade
|
| Operating Expenses | 28,371 | 30,470 | 23,861 | 22,434 | 22,838 | 20,330 | Upgrade
|
| Operating Income | 41,193 | 40,066 | 32,415 | 28,775 | 25,744 | 25,347 | Upgrade
|
| Interest Expense | -13.92 | -17.33 | -19.91 | -22.11 | -6.41 | -12.77 | Upgrade
|
| Interest & Investment Income | 3,239 | 4,474 | 3,302 | 1,140 | 824.81 | 1,602 | Upgrade
|
| Earnings From Equity Investments | -15.34 | -15.34 | -11.88 | -5.86 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -622.75 | 4,043 | -657.34 | 970.36 | -228.2 | -132.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 97.98 | -45.48 | 176.24 | 346.81 | 888.69 | 815.84 | Upgrade
|
| EBT Excluding Unusual Items | 43,878 | 48,505 | 35,204 | 31,204 | 27,223 | 27,620 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17,046 | 6,545 | 20.64 | 4.61 | 38.93 | 10.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,430 | 326.69 | 299.14 | 57.1 | 28.59 | 16.35 | Upgrade
|
| Asset Writedown | - | - | - | - | 158 | - | Upgrade
|
| Pretax Income | 63,354 | 55,377 | 35,524 | 31,266 | 27,449 | 27,647 | Upgrade
|
| Income Tax Expense | 14,811 | 14,655 | 7,887 | 10,398 | 7,907 | 7,547 | Upgrade
|
| Net Income | 48,543 | 40,722 | 27,637 | 20,868 | 19,542 | 20,100 | Upgrade
|
| Net Income to Common | 48,543 | 40,722 | 27,637 | 20,868 | 19,542 | 20,100 | Upgrade
|
| Net Income Growth | 44.29% | 47.35% | 32.44% | 6.79% | -2.78% | 26.07% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.58% | -2.34% | -1.53% | - | -1.00% | -2.07% | Upgrade
|
| EPS (Basic) | 7345.17 | 6161.11 | 4083.62 | 3036.30 | 2843.36 | 2895.24 | Upgrade
|
| EPS (Diluted) | 7345.17 | 6161.11 | 4083.62 | 3036.30 | 2843.36 | 2895.24 | Upgrade
|
| EPS Growth | 45.13% | 50.87% | 34.49% | 6.79% | -1.79% | 28.73% | Upgrade
|
| Free Cash Flow | 40,108 | 29,020 | 42,073 | 23,534 | 11,867 | 34,221 | Upgrade
|
| Free Cash Flow Per Share | 6068.88 | 4390.54 | 6216.70 | 3424.35 | 1726.71 | 4929.34 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | - | - | Upgrade
|
| Gross Margin | 15.66% | 16.73% | 14.03% | 13.53% | 15.04% | 15.85% | Upgrade
|
| Operating Margin | 9.28% | 9.50% | 8.08% | 7.61% | 7.97% | 8.80% | Upgrade
|
| Profit Margin | 10.93% | 9.66% | 6.89% | 5.51% | 6.05% | 6.98% | Upgrade
|
| Free Cash Flow Margin | 9.03% | 6.88% | 10.48% | 6.22% | 3.67% | 11.88% | Upgrade
|
| EBITDA | 41,757 | 40,591 | 32,960 | 29,347 | 26,345 | 25,894 | Upgrade
|
| EBITDA Margin | 9.40% | 9.63% | 8.21% | 7.76% | 8.16% | 8.99% | Upgrade
|
| D&A For EBITDA | 564.19 | 524.86 | 544.46 | 572.37 | 600.46 | 547.08 | Upgrade
|
| EBIT | 41,193 | 40,066 | 32,415 | 28,775 | 25,744 | 25,347 | Upgrade
|
| EBIT Margin | 9.28% | 9.50% | 8.08% | 7.61% | 7.97% | 8.80% | Upgrade
|
| Effective Tax Rate | 23.38% | 26.46% | 22.20% | 33.26% | 28.81% | 27.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.