SONOKONG Co., Ltd. (KOSDAQ:066910)
645.00
+11.00 (1.74%)
At close: Dec 5, 2025
SONOKONG Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 66,796 | 32,022 | 50,348 | 66,683 | 75,451 | 85,261 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 66,796 | 32,022 | 50,348 | 66,683 | 75,451 | 85,261 | Upgrade
|
| Revenue Growth (YoY) | 82.12% | -36.40% | -24.50% | -11.62% | -11.51% | 16.16% | Upgrade
|
| Cost of Revenue | 59,775 | 29,943 | 45,928 | 57,715 | 60,433 | 70,852 | Upgrade
|
| Gross Profit | 7,021 | 2,079 | 4,420 | 8,969 | 15,017 | 14,409 | Upgrade
|
| Selling, General & Admin | 11,419 | 10,083 | 12,217 | 13,252 | 12,277 | 14,128 | Upgrade
|
| Amortization of Goodwill & Intangibles | 21.81 | 22.27 | 31.87 | 27.94 | 19.47 | 25.15 | Upgrade
|
| Other Operating Expenses | 256.27 | 102.67 | 129.59 | 111.06 | 116.03 | 90.09 | Upgrade
|
| Operating Expenses | 13,372 | 11,533 | 13,918 | 14,960 | 13,863 | 15,765 | Upgrade
|
| Operating Income | -6,351 | -9,455 | -9,499 | -5,991 | 1,154 | -1,356 | Upgrade
|
| Interest Expense | -3,137 | -2,245 | -967.8 | -1,975 | -865.68 | -430.81 | Upgrade
|
| Interest & Investment Income | 631.52 | 489.32 | 183.62 | 104.15 | 55.69 | 46.35 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -29.33 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.58 | -227.7 | -22.34 | -396.58 | -103.61 | -152.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,925 | 3,983 | -1,562 | 421.6 | 13.85 | -86.96 | Upgrade
|
| EBT Excluding Unusual Items | -6,935 | -7,455 | -11,867 | -7,837 | 225.37 | -1,980 | Upgrade
|
| Gain (Loss) on Sale of Investments | 382.17 | 4.36 | 18.28 | 57.75 | - | 5.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.7 | -10.81 | 0.9 | -2.48 | 1.89 | 0.36 | Upgrade
|
| Asset Writedown | -384.06 | -384.06 | -27.43 | 136.28 | - | - | Upgrade
|
| Other Unusual Items | -1,282 | - | - | - | 3,150 | - | Upgrade
|
| Pretax Income | -8,214 | -7,845 | -11,875 | -7,645 | 3,377 | -1,974 | Upgrade
|
| Income Tax Expense | -20.97 | 1.35 | 1.54 | 1 | 1.02 | 1.13 | Upgrade
|
| Earnings From Continuing Operations | -8,193 | -7,847 | -11,877 | -7,646 | 3,376 | -1,975 | Upgrade
|
| Earnings From Discontinued Operations | 87.88 | -1,711 | - | - | - | - | Upgrade
|
| Net Income to Company | -8,105 | -9,558 | -11,877 | -7,646 | 3,376 | -1,975 | Upgrade
|
| Minority Interest in Earnings | -11 | - | - | - | - | 31.92 | Upgrade
|
| Net Income | -8,116 | -9,558 | -11,877 | -7,646 | 3,376 | -1,944 | Upgrade
|
| Net Income to Common | -8,116 | -9,558 | -11,877 | -7,646 | 3,376 | -1,944 | Upgrade
|
| Shares Outstanding (Basic) | 48 | 34 | 29 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 38 | 29 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 42.92% | 32.39% | 7.63% | 0.03% | - | 14.79% | Upgrade
|
| EPS (Basic) | -170.19 | -283.74 | -411.65 | -285.24 | 126.00 | -72.53 | Upgrade
|
| EPS (Diluted) | -225.84 | -319.69 | -412.00 | -285.24 | 126.00 | -72.53 | Upgrade
|
| Free Cash Flow | -19,349 | -2,808 | -1,461 | -712.13 | -5,761 | -1,346 | Upgrade
|
| Free Cash Flow Per Share | -405.76 | -73.52 | -50.65 | -26.57 | -215.01 | -50.23 | Upgrade
|
| Gross Margin | 10.51% | 6.49% | 8.78% | 13.45% | 19.90% | 16.90% | Upgrade
|
| Operating Margin | -9.51% | -29.53% | -18.87% | -8.98% | 1.53% | -1.59% | Upgrade
|
| Profit Margin | -12.15% | -29.85% | -23.59% | -11.47% | 4.47% | -2.28% | Upgrade
|
| Free Cash Flow Margin | -28.97% | -8.77% | -2.90% | -1.07% | -7.64% | -1.58% | Upgrade
|
| EBITDA | -3,971 | -8,112 | -7,929 | -4,394 | 2,624 | 194.95 | Upgrade
|
| EBITDA Margin | -5.95% | -25.33% | -15.75% | -6.59% | 3.48% | 0.23% | Upgrade
|
| D&A For EBITDA | 2,380 | 1,343 | 1,570 | 1,597 | 1,470 | 1,551 | Upgrade
|
| EBIT | -6,351 | -9,455 | -9,499 | -5,991 | 1,154 | -1,356 | Upgrade
|
| EBIT Margin | -9.51% | -29.53% | -18.87% | -8.98% | 1.53% | -1.59% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.03% | - | Upgrade
|
| Advertising Expenses | - | 1,015 | 1,253 | 1,842 | 1,891 | 2,759 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.