Digital Daesung Co., Ltd. (KOSDAQ:068930)
7,840.00
+130.00 (1.69%)
At close: Dec 5, 2025
Digital Daesung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 253,486 | 217,722 | 211,549 | 210,818 | 196,904 | 148,451 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 253,486 | 217,722 | 211,549 | 210,818 | 196,904 | 148,451 | Upgrade
|
| Revenue Growth (YoY) | 18.73% | 2.92% | 0.35% | 7.07% | 32.64% | 5.56% | Upgrade
|
| Cost of Revenue | 146,586 | 123,167 | 116,477 | 119,707 | 116,222 | 86,732 | Upgrade
|
| Gross Profit | 106,900 | 94,555 | 95,072 | 91,111 | 80,683 | 61,719 | Upgrade
|
| Selling, General & Admin | 66,194 | 63,521 | 63,062 | 56,007 | 49,572 | 41,418 | Upgrade
|
| Research & Development | 476.16 | 468.47 | 477.16 | 460.96 | 444.2 | 950.85 | Upgrade
|
| Amortization of Goodwill & Intangibles | 753.73 | 692.01 | 739.03 | 923.11 | 890.01 | 1,457 | Upgrade
|
| Other Operating Expenses | 2,964 | 2,851 | 2,657 | 2,536 | 2,247 | 1,586 | Upgrade
|
| Operating Expenses | 73,922 | 70,854 | 70,164 | 62,659 | 55,440 | 47,506 | Upgrade
|
| Operating Income | 32,978 | 23,701 | 24,908 | 28,452 | 25,242 | 14,213 | Upgrade
|
| Interest Expense | -4,317 | -2,662 | -1,000 | -515.16 | -237.35 | -182.25 | Upgrade
|
| Interest & Investment Income | 945.24 | 1,333 | 1,717 | 1,020 | 609.84 | 857.97 | Upgrade
|
| Earnings From Equity Investments | -169.44 | -209.51 | -1,605 | -473.2 | -33.34 | -17.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.56 | 9.33 | 6.19 | -503.26 | -1.46 | 4.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -252.89 | -1,670 | -653.14 | -166.38 | -61.61 | -806.93 | Upgrade
|
| EBT Excluding Unusual Items | 29,195 | 20,501 | 23,373 | 27,813 | 25,519 | 14,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | 281.37 | 267 | 0.04 | 0.44 | 259.13 | -233.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -45.45 | -30.21 | 20.23 | 11.24 | 15.04 | -6.13 | Upgrade
|
| Asset Writedown | -1,710 | -1,710 | -1,659 | -1,000 | -1,022 | - | Upgrade
|
| Pretax Income | 27,721 | 19,028 | 21,734 | 26,825 | 24,771 | 13,830 | Upgrade
|
| Income Tax Expense | 2,839 | 2,949 | 4,739 | 5,570 | 4,733 | 2,970 | Upgrade
|
| Earnings From Continuing Operations | 24,882 | 16,080 | 16,994 | 21,255 | 20,038 | 10,860 | Upgrade
|
| Minority Interest in Earnings | -4,293 | -916.51 | -4,472 | -3,074 | -2,904 | -2,189 | Upgrade
|
| Net Income | 20,590 | 15,163 | 12,522 | 18,182 | 17,134 | 8,671 | Upgrade
|
| Net Income to Common | 20,590 | 15,163 | 12,522 | 18,182 | 17,134 | 8,671 | Upgrade
|
| Net Income Growth | 41.06% | 21.09% | -31.13% | 6.11% | 97.60% | -41.92% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 26 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 26 | 20 | Upgrade
|
| Shares Change (YoY) | -0.26% | -1.19% | -2.06% | 4.17% | 29.78% | -0.83% | Upgrade
|
| EPS (Basic) | 788.50 | 579.43 | 472.84 | 673.21 | 662.16 | 436.70 | Upgrade
|
| EPS (Diluted) | 788.06 | 579.00 | 472.84 | 672.00 | 660.00 | 433.66 | Upgrade
|
| EPS Growth | 41.36% | 22.45% | -29.64% | 1.82% | 52.19% | -41.49% | Upgrade
|
| Free Cash Flow | 42,769 | 33,201 | 24,706 | 32,344 | 30,823 | 12,578 | Upgrade
|
| Free Cash Flow Per Share | 1637.89 | 1268.71 | 932.88 | 1196.14 | 1187.40 | 628.86 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | 300.000 | - | Upgrade
|
| Gross Margin | 42.17% | 43.43% | 44.94% | 43.22% | 40.98% | 41.58% | Upgrade
|
| Operating Margin | 13.01% | 10.89% | 11.77% | 13.50% | 12.82% | 9.57% | Upgrade
|
| Profit Margin | 8.12% | 6.96% | 5.92% | 8.62% | 8.70% | 5.84% | Upgrade
|
| Free Cash Flow Margin | 16.87% | 15.25% | 11.68% | 15.34% | 15.65% | 8.47% | Upgrade
|
| EBITDA | 52,280 | 39,234 | 38,798 | 41,015 | 34,972 | 22,359 | Upgrade
|
| EBITDA Margin | 20.62% | 18.02% | 18.34% | 19.45% | 17.76% | 15.06% | Upgrade
|
| D&A For EBITDA | 19,302 | 15,533 | 13,890 | 12,563 | 9,730 | 8,145 | Upgrade
|
| EBIT | 32,978 | 23,701 | 24,908 | 28,452 | 25,242 | 14,213 | Upgrade
|
| EBIT Margin | 13.01% | 10.89% | 11.77% | 13.50% | 12.82% | 9.57% | Upgrade
|
| Effective Tax Rate | 10.24% | 15.50% | 21.81% | 20.76% | 19.11% | 21.48% | Upgrade
|
| Advertising Expenses | - | 12,472 | 13,471 | 13,975 | 10,468 | 9,755 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.