nTels Co., Ltd. (KOSDAQ:069410)
South Korea
· Delayed Price · Currency is KRW 5,090.00
+80.00 (1.60%)
At close: Dec 5, 2025
nTels Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 65,252 | 47,879 | 44,887 | 53,582 | 57,500 | 56,691 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 65,252 | 47,879 | 44,887 | 53,582 | 57,500 | 56,691 | Upgrade
|
| Revenue Growth (YoY) | 43.00% | 6.67% | -16.23% | -6.81% | 1.43% | -5.88% | Upgrade
|
| Cost of Revenue | 48,016 | 34,596 | 31,747 | 38,394 | 41,098 | 38,145 | Upgrade
|
| Gross Profit | 17,235 | 13,283 | 13,139 | 15,189 | 16,402 | 18,546 | Upgrade
|
| Selling, General & Admin | 11,198 | 11,956 | 14,329 | 12,739 | 11,478 | 11,910 | Upgrade
|
| Research & Development | 175.4 | 559.77 | 850.37 | 1,601 | 1,013 | 1,303 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12.12 | 14.49 | 13.69 | 12.36 | 11.71 | 25.23 | Upgrade
|
| Other Operating Expenses | 370 | 405.6 | 477.62 | 447.9 | 413.72 | 462.12 | Upgrade
|
| Operating Expenses | 12,345 | 13,544 | 16,385 | 15,642 | 13,956 | 14,273 | Upgrade
|
| Operating Income | 4,890 | -260.63 | -3,245 | -453.05 | 2,446 | 4,273 | Upgrade
|
| Interest Expense | -63.71 | -57.52 | -59.71 | -45.67 | -10.13 | -15.7 | Upgrade
|
| Interest & Investment Income | 1,491 | 1,208 | 1,363 | 728.77 | 383.78 | 335 | Upgrade
|
| Earnings From Equity Investments | 411.05 | 308.8 | 439.04 | 256.02 | 652.88 | 2,692 | Upgrade
|
| Currency Exchange Gain (Loss) | 416.24 | 719.19 | 150.32 | 251.7 | 276.62 | -262.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -118.29 | -291.46 | -48.71 | 121.18 | -662.88 | 171.71 | Upgrade
|
| EBT Excluding Unusual Items | 7,026 | 1,626 | -1,401 | 858.94 | 3,086 | 7,193 | Upgrade
|
| Gain (Loss) on Sale of Investments | 144.33 | -112.79 | -231.85 | -762.23 | 2,246 | 192.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.96 | 5.87 | 8.42 | 90.46 | -0 | 5 | Upgrade
|
| Pretax Income | 7,175 | 1,519 | -1,624 | 187.18 | 5,332 | 7,391 | Upgrade
|
| Income Tax Expense | 1,310 | 254.39 | -294.32 | 72.43 | 1,156 | 25.44 | Upgrade
|
| Net Income | 5,865 | 1,265 | -1,330 | 114.75 | 4,176 | 7,366 | Upgrade
|
| Net Income to Common | 5,865 | 1,265 | -1,330 | 114.75 | 4,176 | 7,366 | Upgrade
|
| Net Income Growth | - | - | - | -97.25% | -43.30% | 262.43% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.24% | - | -0.17% | -1.03% | -0.35% | -0.44% | Upgrade
|
| EPS (Basic) | 593.09 | 127.54 | -134.11 | 11.55 | 416.13 | 731.32 | Upgrade
|
| EPS (Diluted) | 593.09 | 127.54 | -134.11 | 11.55 | 416.13 | 731.32 | Upgrade
|
| EPS Growth | - | - | - | -97.22% | -43.10% | 264.04% | Upgrade
|
| Free Cash Flow | 4,183 | 1,297 | -4,115 | 1,278 | 9,023 | -6,505 | Upgrade
|
| Free Cash Flow Per Share | 422.96 | 130.81 | -415.01 | 128.66 | 899.03 | -645.81 | Upgrade
|
| Gross Margin | 26.41% | 27.74% | 29.27% | 28.35% | 28.53% | 32.71% | Upgrade
|
| Operating Margin | 7.49% | -0.54% | -7.23% | -0.85% | 4.25% | 7.54% | Upgrade
|
| Profit Margin | 8.99% | 2.64% | -2.96% | 0.21% | 7.26% | 12.99% | Upgrade
|
| Free Cash Flow Margin | 6.41% | 2.71% | -9.17% | 2.38% | 15.69% | -11.47% | Upgrade
|
| EBITDA | 5,669 | 516.38 | -2,459 | 333.79 | 3,175 | 4,987 | Upgrade
|
| EBITDA Margin | 8.69% | 1.08% | -5.48% | 0.62% | 5.52% | 8.80% | Upgrade
|
| D&A For EBITDA | 779.33 | 777.01 | 786.24 | 786.84 | 728.64 | 714.06 | Upgrade
|
| EBIT | 4,890 | -260.63 | -3,245 | -453.05 | 2,446 | 4,273 | Upgrade
|
| EBIT Margin | 7.49% | -0.54% | -7.23% | -0.85% | 4.25% | 7.54% | Upgrade
|
| Effective Tax Rate | 18.26% | 16.75% | - | 38.70% | 21.68% | 0.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.