Hansol Inticube Co., Ltd. (KOSDAQ:070590)
South Korea
· Delayed Price · Currency is KRW 1,813.00
+22.00 (1.23%)
At close: Mar 9, 2026
Hansol Inticube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 64,818 | 48,786 | 41,681 | 59,147 | 59,462 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 64,818 | 48,786 | 41,681 | 59,147 | 59,462 | Upgrade
|
| Revenue Growth (YoY) | 32.86% | 17.05% | -29.53% | -0.53% | 13.07% | Upgrade
|
| Cost of Revenue | 49,365 | 37,071 | 31,095 | 46,923 | 47,724 | Upgrade
|
| Gross Profit | 15,453 | 11,715 | 10,586 | 12,224 | 11,738 | Upgrade
|
| Selling, General & Admin | 11,514 | 10,955 | 12,578 | 13,869 | 9,361 | Upgrade
|
| Research & Development | 2,168 | 2,688 | 2,828 | 1,426 | 1,819 | Upgrade
|
| Amortization of Goodwill & Intangibles | 229.42 | 426.09 | 485.04 | 288.09 | 199.87 | Upgrade
|
| Other Operating Expenses | 38.24 | 39.42 | 109.5 | 72.95 | 76.55 | Upgrade
|
| Operating Expenses | 14,406 | 14,699 | 16,619 | 16,196 | 11,982 | Upgrade
|
| Operating Income | 1,047 | -2,984 | -6,033 | -3,973 | -243.79 | Upgrade
|
| Interest Expense | -187.58 | -220.29 | -260.27 | -131.89 | -110.79 | Upgrade
|
| Interest & Investment Income | 113.05 | 200.16 | 324.94 | 229.41 | 96.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.55 | -221.81 | 57.45 | -69.42 | -42.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.3 | 93.75 | 178.08 | 188.11 | 87.69 | Upgrade
|
| EBT Excluding Unusual Items | 1,004 | -3,133 | -5,733 | -3,756 | -213.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2,606 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.8 | 15.37 | 14.62 | 14.6 | 106.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.71 | 9.75 | -15.7 | 93.92 | 1.01 | Upgrade
|
| Asset Writedown | - | - | -270.37 | - | - | Upgrade
|
| Pretax Income | 1,044 | -3,108 | -6,004 | -6,254 | -105.27 | Upgrade
|
| Income Tax Expense | 148.13 | 73.98 | -135.69 | -447.99 | -262.15 | Upgrade
|
| Earnings From Continuing Operations | 895.68 | -3,181 | -5,869 | -5,806 | 156.88 | Upgrade
|
| Minority Interest in Earnings | -101.55 | 154.12 | 642.66 | 1,285 | 171.7 | Upgrade
|
| Net Income | 794.13 | -3,027 | -5,226 | -4,521 | 328.58 | Upgrade
|
| Net Income to Common | 794.13 | -3,027 | -5,226 | -4,521 | 328.58 | Upgrade
|
| Net Income Growth | - | - | - | - | -80.75% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.40% | -0.19% | - | -0.06% | 0.60% | Upgrade
|
| EPS (Basic) | 58.00 | -222.00 | -382.50 | -330.91 | 24.05 | Upgrade
|
| EPS (Diluted) | 58.00 | -222.00 | -383.00 | -331.00 | 24.00 | Upgrade
|
| EPS Growth | - | - | - | - | -80.89% | Upgrade
|
| Free Cash Flow | 1,945 | -4,082 | 3,955 | -2,880 | -9,239 | Upgrade
|
| Free Cash Flow Per Share | 142.08 | -299.36 | 289.48 | -210.78 | -675.82 | Upgrade
|
| Gross Margin | 23.84% | 24.01% | 25.40% | 20.67% | 19.74% | Upgrade
|
| Operating Margin | 1.62% | -6.12% | -14.47% | -6.72% | -0.41% | Upgrade
|
| Profit Margin | 1.23% | -6.21% | -12.54% | -7.64% | 0.55% | Upgrade
|
| Free Cash Flow Margin | 3.00% | -8.37% | 9.49% | -4.87% | -15.54% | Upgrade
|
| EBITDA | 2,608 | -1,089 | -4,121 | -2,204 | 1,262 | Upgrade
|
| EBITDA Margin | 4.02% | -2.23% | -9.89% | -3.73% | 2.12% | Upgrade
|
| D&A For EBITDA | 1,561 | 1,895 | 1,912 | 1,768 | 1,506 | Upgrade
|
| EBIT | 1,047 | -2,984 | -6,033 | -3,973 | -243.79 | Upgrade
|
| EBIT Margin | 1.62% | -6.12% | -14.47% | -6.72% | -0.41% | Upgrade
|
| Effective Tax Rate | 14.19% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 162.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.