Haesung Optics Co., Ltd. (KOSDAQ:076610)
South Korea
· Delayed Price · Currency is KRW 553.00
+21.00 (3.95%)
At close: Dec 5, 2025
Haesung Optics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 131,189 | 108,530 | 121,169 | 163,806 | 140,845 | 161,934 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 131,189 | 108,530 | 121,169 | 163,806 | 140,845 | 161,934 | Upgrade
|
| Revenue Growth (YoY) | 9.79% | -10.43% | -26.03% | 16.30% | -13.02% | -53.61% | Upgrade
|
| Cost of Revenue | 126,787 | 103,412 | 105,964 | 152,590 | 141,887 | 170,586 | Upgrade
|
| Gross Profit | 4,402 | 5,118 | 15,205 | 11,217 | -1,042 | -8,652 | Upgrade
|
| Selling, General & Admin | 15,500 | 14,049 | 9,281 | 12,321 | 9,148 | 9,296 | Upgrade
|
| Research & Development | 1,438 | 692.77 | 136.21 | 2,217 | 196.84 | 175.5 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,047 | 950.97 | 544.27 | 310.53 | 183.58 | 184.4 | Upgrade
|
| Other Operating Expenses | 414.67 | 412.17 | 353.72 | 946.89 | 140.64 | 207.47 | Upgrade
|
| Operating Expenses | 21,648 | 21,583 | 12,710 | 17,838 | 10,406 | 11,147 | Upgrade
|
| Operating Income | -17,246 | -16,465 | 2,495 | -6,622 | -11,448 | -19,799 | Upgrade
|
| Interest Expense | -5,144 | -4,509 | -1,979 | -1,735 | -2,538 | -4,682 | Upgrade
|
| Interest & Investment Income | 407.71 | 439.77 | 89.55 | 69.52 | 409.21 | 362.38 | Upgrade
|
| Earnings From Equity Investments | -7,588 | -3,646 | -581.16 | -3,534 | 336.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -839.49 | 3,288 | -101.31 | 3,045 | 4,651 | -911.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,883 | 5,010 | 449.75 | -2,017 | 1,709 | 1,799 | Upgrade
|
| EBT Excluding Unusual Items | -32,292 | -15,883 | 373.37 | -10,794 | -6,881 | -23,231 | Upgrade
|
| Impairment of Goodwill | -7,101 | -7,101 | - | -3,378 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,896 | -531.17 | -2,698 | 234.23 | 134.32 | 305.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 175.23 | -5,932 | 110.55 | 196.2 | -163.56 | 3,166 | Upgrade
|
| Asset Writedown | -7,351 | -7,351 | - | -4,022 | -2,189 | -7,199 | Upgrade
|
| Other Unusual Items | -119.08 | 2,016 | 0.2 | 416.18 | 180.56 | 1,417 | Upgrade
|
| Pretax Income | -48,584 | -34,782 | -2,214 | -17,347 | -8,919 | -25,541 | Upgrade
|
| Income Tax Expense | -181.95 | 491.97 | -74.38 | 27.76 | -163.18 | -60.13 | Upgrade
|
| Earnings From Continuing Operations | -48,402 | -35,274 | -2,140 | -17,374 | -8,755 | -25,481 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -33,353 | -22,334 | Upgrade
|
| Net Income to Company | -48,402 | -35,274 | -2,140 | -17,374 | -42,108 | -47,816 | Upgrade
|
| Minority Interest in Earnings | 9,150 | 7,438 | 780.96 | 1,289 | -20.02 | -12.43 | Upgrade
|
| Net Income | -39,253 | -27,835 | -1,359 | -16,086 | -42,128 | -47,828 | Upgrade
|
| Net Income to Common | -39,253 | -27,835 | -1,359 | -16,086 | -42,128 | -47,828 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 25 | 25 | 15 | 12 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 25 | 25 | 15 | 12 | 6 | Upgrade
|
| Shares Change (YoY) | 25.39% | 1.24% | 72.66% | 22.36% | 89.29% | 18.19% | Upgrade
|
| EPS (Basic) | -1258.20 | -1094.97 | -54.11 | -1106.08 | -3544.67 | -7617.37 | Upgrade
|
| EPS (Diluted) | -1258.22 | -1095.00 | -54.11 | -1106.08 | -3544.67 | -7617.37 | Upgrade
|
| Free Cash Flow | -19,201 | -8,229 | 7,568 | -13,067 | -47,293 | 17,666 | Upgrade
|
| Free Cash Flow Per Share | -615.48 | -323.71 | 301.40 | -898.51 | -3979.18 | 2813.62 | Upgrade
|
| Gross Margin | 3.36% | 4.72% | 12.55% | 6.85% | -0.74% | -5.34% | Upgrade
|
| Operating Margin | -13.15% | -15.17% | 2.06% | -4.04% | -8.13% | -12.23% | Upgrade
|
| Profit Margin | -29.92% | -25.65% | -1.12% | -9.82% | -29.91% | -29.54% | Upgrade
|
| Free Cash Flow Margin | -14.64% | -7.58% | 6.25% | -7.98% | -33.58% | 10.91% | Upgrade
|
| EBITDA | -9,385 | -8,236 | 7,790 | -786.51 | 3,508 | -1,249 | Upgrade
|
| EBITDA Margin | -7.15% | -7.59% | 6.43% | -0.48% | 2.49% | -0.77% | Upgrade
|
| D&A For EBITDA | 7,861 | 8,229 | 5,295 | 5,835 | 14,956 | 18,550 | Upgrade
|
| EBIT | -17,246 | -16,465 | 2,495 | -6,622 | -11,448 | -19,799 | Upgrade
|
| EBIT Margin | -13.15% | -15.17% | 2.06% | -4.04% | -8.13% | -12.23% | Upgrade
|
| Advertising Expenses | - | 2.6 | 0.48 | 5.99 | 4.76 | 1.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.