HB Technology CO.,LTD. (KOSDAQ:078150)
South Korea
· Delayed Price · Currency is KRW 1,970.00
-55.00 (-2.72%)
At close: Dec 5, 2025
HB Technology CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 137,502 | 162,369 | 111,647 | 143,083 | 158,891 | 274,248 | Upgrade
|
| Other Revenue | 0 | - | - | 4,972 | -0 | -0 | Upgrade
|
| Revenue | 137,502 | 162,369 | 111,647 | 148,055 | 158,891 | 274,248 | Upgrade
|
| Revenue Growth (YoY) | 30.89% | 45.43% | -24.59% | -6.82% | -42.06% | -2.25% | Upgrade
|
| Cost of Revenue | 120,001 | 146,082 | 103,384 | 113,290 | 149,887 | 242,130 | Upgrade
|
| Gross Profit | 17,501 | 16,286 | 8,263 | 34,765 | 9,004 | 32,118 | Upgrade
|
| Selling, General & Admin | 23,233 | 23,396 | 24,131 | 24,118 | 25,414 | 17,282 | Upgrade
|
| Research & Development | 4,924 | 6,352 | 4,601 | 3,165 | 3,546 | 4,214 | Upgrade
|
| Amortization of Goodwill & Intangibles | 370.51 | 480.06 | 504.56 | 356.6 | 2,151 | 5,198 | Upgrade
|
| Other Operating Expenses | 95.63 | 270.92 | 361.32 | - | - | - | Upgrade
|
| Operating Expenses | 29,587 | 32,799 | 30,326 | 27,906 | 31,595 | 27,044 | Upgrade
|
| Operating Income | -12,086 | -16,512 | -22,063 | 6,859 | -22,592 | 5,075 | Upgrade
|
| Interest Expense | -563.79 | -443.55 | -411.94 | -2,683 | -735.13 | -1,407 | Upgrade
|
| Interest & Investment Income | 22,096 | 1,596 | 1,197 | 530.86 | 553.5 | 520.43 | Upgrade
|
| Earnings From Equity Investments | 2,178 | -5,695 | 17,073 | -12,981 | 29,222 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4,702 | 7,400 | 1,269 | 3,134 | 4,853 | -2,162 | Upgrade
|
| Other Non Operating Income (Expenses) | -819.6 | -1,254 | -2,649 | -16,211 | 4,787 | -714.49 | Upgrade
|
| EBT Excluding Unusual Items | 15,506 | -14,909 | -5,584 | -21,351 | 16,089 | 1,311 | Upgrade
|
| Gain (Loss) on Sale of Investments | -30,122 | -52,019 | 102,574 | 58,009 | 560.68 | -176 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,351 | 1,270 | 59.28 | 1.58 | -225.81 | 641.03 | Upgrade
|
| Asset Writedown | - | - | - | - | -3,877 | -496.73 | Upgrade
|
| Pretax Income | -12,266 | -65,658 | 97,049 | 36,660 | 12,546 | 1,279 | Upgrade
|
| Income Tax Expense | -8,176 | -14,065 | 17,749 | 9,451 | 3,215 | 452.48 | Upgrade
|
| Earnings From Continuing Operations | -4,090 | -51,593 | 79,300 | 27,209 | 9,331 | 826.88 | Upgrade
|
| Net Income to Company | -4,090 | -51,593 | 79,300 | 27,209 | 9,331 | 826.88 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 2,203 | 2,763 | Upgrade
|
| Net Income | -4,090 | -51,593 | 79,300 | 27,209 | 11,535 | 3,590 | Upgrade
|
| Net Income to Common | -4,090 | -51,593 | 79,300 | 27,209 | 11,535 | 3,590 | Upgrade
|
| Net Income Growth | - | - | 191.44% | 135.89% | 221.32% | 13.13% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 81 | 76 | 76 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 87 | 96 | 76 | 77 | Upgrade
|
| Shares Change (YoY) | 0.01% | 2.65% | -9.43% | 25.48% | -0.46% | -0.55% | Upgrade
|
| EPS (Basic) | -46.02 | -580.65 | 982.94 | 358.21 | 151.45 | 46.92 | Upgrade
|
| EPS (Diluted) | -46.37 | -581.00 | 917.70 | 294.12 | 151.00 | 46.92 | Upgrade
|
| EPS Growth | - | - | 212.01% | 94.78% | 221.82% | 14.44% | Upgrade
|
| Free Cash Flow | 6,025 | -10,823 | -21,547 | -10,493 | -22,160 | 16,780 | Upgrade
|
| Free Cash Flow Per Share | 67.80 | -121.81 | -248.93 | -109.80 | -290.96 | 219.32 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Gross Margin | 12.73% | 10.03% | 7.40% | 23.48% | 5.67% | 11.71% | Upgrade
|
| Operating Margin | -8.79% | -10.17% | -19.76% | 4.63% | -14.22% | 1.85% | Upgrade
|
| Profit Margin | -2.97% | -31.77% | 71.03% | 18.38% | 7.26% | 1.31% | Upgrade
|
| Free Cash Flow Margin | 4.38% | -6.67% | -19.30% | -7.09% | -13.95% | 6.12% | Upgrade
|
| EBITDA | -8,543 | -13,019 | -17,914 | 11,662 | -13,811 | 18,833 | Upgrade
|
| EBITDA Margin | -6.21% | -8.02% | -16.05% | 7.88% | -8.69% | 6.87% | Upgrade
|
| D&A For EBITDA | 3,543 | 3,493 | 4,150 | 4,802 | 8,780 | 13,759 | Upgrade
|
| EBIT | -12,086 | -16,512 | -22,063 | 6,859 | -22,592 | 5,075 | Upgrade
|
| EBIT Margin | -8.79% | -10.17% | -19.76% | 4.63% | -14.22% | 1.85% | Upgrade
|
| Effective Tax Rate | - | - | 18.29% | 25.78% | 25.62% | 35.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.