MEDIPOST Co., Ltd. (KOSDAQ:078160)
South Korea
· Delayed Price · Currency is KRW 19,110
-890 (-4.45%)
At close: Dec 5, 2025
MEDIPOST Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 73,585 | 70,657 | 68,643 | 64,201 | 54,856 | 48,625 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 73,585 | 70,657 | 68,643 | 64,201 | 54,856 | 48,625 | Upgrade
|
| Revenue Growth (YoY) | 5.33% | 2.93% | 6.92% | 17.03% | 12.81% | 6.14% | Upgrade
|
| Cost of Revenue | 28,178 | 26,519 | 28,459 | 25,828 | 22,994 | 17,735 | Upgrade
|
| Gross Profit | 45,408 | 44,138 | 40,184 | 38,373 | 31,863 | 30,890 | Upgrade
|
| Selling, General & Admin | 39,487 | 36,028 | 33,699 | 35,283 | 23,357 | 21,701 | Upgrade
|
| Research & Development | 69,255 | 54,636 | 29,216 | 19,004 | 11,703 | 9,443 | Upgrade
|
| Amortization of Goodwill & Intangibles | 324.17 | 574.23 | 473.25 | 466.2 | 431.35 | 574.1 | Upgrade
|
| Other Operating Expenses | 864.18 | 802.57 | 659.19 | 601.16 | 508.38 | 475.12 | Upgrade
|
| Operating Expenses | 110,928 | 92,690 | 65,447 | 55,807 | 37,587 | 33,323 | Upgrade
|
| Operating Income | -65,521 | -48,552 | -25,263 | -17,434 | -5,724 | -2,433 | Upgrade
|
| Interest Expense | -498.3 | -499.28 | -6,389 | -8,276 | -3,556 | -6,137 | Upgrade
|
| Interest & Investment Income | 2,262 | 3,400 | 2,535 | 1,448 | 1,225 | 1,180 | Upgrade
|
| Earnings From Equity Investments | -10,763 | -11,092 | -4,023 | -15,081 | 205.04 | -1,794 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,853 | 1,733 | 132.16 | 1,019 | 16.15 | -73.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -39,057 | -18,328 | 31,881 | 32,531 | 3,693 | 8,973 | Upgrade
|
| EBT Excluding Unusual Items | -111,724 | -73,339 | -1,127 | -5,794 | -4,141 | -283.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13,987 | 10,774 | 5,596 | 12,283 | 6,193 | 875.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.84 | -3.89 | -54.29 | -0.82 | -26.25 | -20.7 | Upgrade
|
| Asset Writedown | -363.3 | -363.3 | - | - | -1,426 | -264.07 | Upgrade
|
| Other Unusual Items | - | - | - | 19.88 | 1.66 | - | Upgrade
|
| Pretax Income | -98,099 | -62,931 | 4,414 | 6,508 | 602.44 | 307.22 | Upgrade
|
| Income Tax Expense | 378.02 | 446.1 | -536.6 | 4,403 | 1,569 | 2,203 | Upgrade
|
| Earnings From Continuing Operations | -98,477 | -63,377 | 4,951 | 2,106 | -966.42 | -1,896 | Upgrade
|
| Minority Interest in Earnings | 577.7 | 852.51 | 889.38 | 963.03 | 283.16 | 0.11 | Upgrade
|
| Net Income | -97,899 | -62,525 | 5,840 | 3,069 | -683.26 | -1,896 | Upgrade
|
| Net Income to Common | -97,899 | -62,525 | 5,840 | 3,069 | -683.26 | -1,896 | Upgrade
|
| Net Income Growth | - | - | 90.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 34 | 20 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 34 | 25 | 19 | 16 | 15 | Upgrade
|
| Shares Change (YoY) | -0.96% | 34.73% | 36.23% | 15.67% | 3.63% | - | Upgrade
|
| EPS (Basic) | -2925.25 | -1833.64 | 287.36 | 190.06 | -42.54 | -122.31 | Upgrade
|
| EPS (Diluted) | -2925.61 | -1834.00 | 231.00 | 165.00 | -43.00 | -122.31 | Upgrade
|
| EPS Growth | - | - | 40.00% | - | - | - | Upgrade
|
| Free Cash Flow | -67,445 | -39,932 | -21,638 | -8,577 | -6,119 | -6,066 | Upgrade
|
| Free Cash Flow Per Share | -2015.27 | -1171.08 | -854.93 | -461.66 | -380.96 | -391.35 | Upgrade
|
| Gross Margin | 61.71% | 62.47% | 58.54% | 59.77% | 58.08% | 63.53% | Upgrade
|
| Operating Margin | -89.04% | -68.72% | -36.80% | -27.16% | -10.44% | -5.00% | Upgrade
|
| Profit Margin | -133.04% | -88.49% | 8.51% | 4.78% | -1.25% | -3.90% | Upgrade
|
| Free Cash Flow Margin | -91.66% | -56.52% | -31.52% | -13.36% | -11.15% | -12.47% | Upgrade
|
| EBITDA | -59,566 | -42,530 | -19,392 | -12,052 | -826.06 | 2,670 | Upgrade
|
| EBITDA Margin | -80.95% | -60.19% | -28.25% | -18.77% | -1.51% | 5.49% | Upgrade
|
| D&A For EBITDA | 5,955 | 6,022 | 5,872 | 5,382 | 4,898 | 5,103 | Upgrade
|
| EBIT | -65,521 | -48,552 | -25,263 | -17,434 | -5,724 | -2,433 | Upgrade
|
| EBIT Margin | -89.04% | -68.72% | -36.80% | -27.16% | -10.44% | -5.00% | Upgrade
|
| Effective Tax Rate | - | - | - | 67.65% | 260.42% | 717.09% | Upgrade
|
| Advertising Expenses | - | 1,987 | 1,856 | 1,843 | 1,446 | 1,594 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.